Question

In: Finance

What should the stock price be if the current dividend is $1.00, the required return is...

What should the stock price be if the current dividend is $1.00, the required return is 15%, the growth rates years 1-3 are 6%, 8%, 9%. and 6% from year 4 on?

Solutions

Expert Solution

Calculation of the stock price :-

Stock price means present value of all cash inflows from the stock.

Here growth is are non constant upto 3 years. From the year 4 growth rate is constant.

So we calculate the present value of all dividend from year 4 onwards is calculated at end of the year 3 that is terminal value of dividends.

Year growth rate dividend Calculation
1 6% $1.06000000 1 * 1.06
2 8% $1.14480000 1.06 * 1.08
3 9% $1.24783200 1.1448*1.09
4 6% $1.32270192 1.247832 * 1.06

Terminal value of dividends from year 4 onwards at end of the year 3 = Year 4 dividend / (r - g)

year 4 dividend = 1.32270192 per share

r = required rate of return = 15%

g= growth rate forever from year 4 = 6%

=  1.32270192 / ( 0.15 - 0.06)

Terminal value at end of year 3 = $ 14.696688

Calculation of the stock price :-

years Cash inflows terminal value Total cash inflows PVF@15% PV
1 $1.06000000 $1.06000000 0.869565 $0.921739130434783
2 $1.14480000 $1.14480000 0.756144 $0.865633270321361
3 $1.24783200 14.696688 $15.94452000 0.657516 $10.483780718336500
Stock price $12.271153119092600
Stock price (Round off to two decimals) $12.27

Related Solutions

If the required return on this stock is 14.5 percent, what is the current share price?
Metallica Bearings, Inc., is a young start-up company. No dividends will be paid on the stock over the next nine years because the firm needs to plow back its earnings to fuel growth. The company will pay a dividend of $15 per share 10 years from today and will increase the dividend by 5 percent per year thereafter. If the required return on this stock is 14.5 percent, what is the current share price? Current share price = _______ 
Preferred stock has a dividend of $12 per year. The required return is 6%. What should...
Preferred stock has a dividend of $12 per year. The required return is 6%. What should be the price per share? Hurricane Corporation expects to grow its dividend by 5% per year. The current dividend is $2 per share. The required return is 8%. What is the estimated value of a share of common stock? If the price is $40 and dividends were $1.50 per share but expected to grow at 4% per year, what would be the required rate...
A share of preferred stock pays a quarterly dividend of $1.00. If the price of the...
A share of preferred stock pays a quarterly dividend of $1.00. If the price of the stock is $50, what is the effective annual (not nominal) rate of return on the preferred stock?
What is the expected return of a stock given stock price and dividend information? (show formula)...
What is the expected return of a stock given stock price and dividend information? (show formula) What is dividend yield and capital gain yield of stock investment? (show formula)
Hali’s current stock price is $36.00, its last dividend was $2.40, and its required rate of...
Hali’s current stock price is $36.00, its last dividend was $2.40, and its required rate of return is 12%. If dividends are expected to grow at a constant rate, g, in the future, and if the required rate of return is expected to remain at 12%, what is Hali’s expected stock price 5 years from now? a) The constant growth rate =   % b) Expected stock price 5 years from now =  
Carnes Cosmetics Co.'s stock price is $40, and it recently paid a $1.00 dividend. This dividend...
Carnes Cosmetics Co.'s stock price is $40, and it recently paid a $1.00 dividend. This dividend is expected to grow by 20% for the next 3 years, then grow forever at a constant rate, g; and rs = 11%. At what constant rate is the stock expected to grow after Year 3? Do not round intermediate calculations. Round your answer to two decimal places.
The current price of a stock is ?$68.36. If dividends are expected to be ?$1.00 per...
The current price of a stock is ?$68.36. If dividends are expected to be ?$1.00 per share for the next six ?years, and the required return is 6%, then what should the price of the stock be in 6 years when you plan to sell? it? The price 5 years from now will be ?$____ . ?(Round your response to the nearest? dollar.)
Growth​ Company's current share price is $20.20 and it is expected to pay a $1.00 dividend...
Growth​ Company's current share price is $20.20 and it is expected to pay a $1.00 dividend per share next year. After​ that, the​ firm's dividends are expected to grow at a rate of 3.6% per year. a. What is an estimate of Growth​ Company's cost of​ equity? b. Growth Company also has preferred stock outstanding that pays a $2.30 per share fixed dividend. If this stock is currently priced at $28.15​, what is Growth​Company's cost of preferred​ stock? c. Growth...
The current price of a non-dividend-paying stock is $32.59 and you expect the stock price to...
The current price of a non-dividend-paying stock is $32.59 and you expect the stock price to either go up by a factor of 1.397 or down by a factor of 0.716 over the next 0.7 years. A European put option on the stock has a strike price of $33 and expires in 0.7 years. The risk-free rate is 3% (annual, continuously compounded). Part 1. What is the option payoff if the stock price goes down? Part 2. What is the...
The current price of a non-dividend-paying stock is $266.72 and you expect the stock price to...
The current price of a non-dividend-paying stock is $266.72 and you expect the stock price to be either $293.39 or $242.47 after 0.5 years. A European call option on the stock has a strike price of $270 and expires in 0.5 years. The risk-free rate is 3% (EAR). Part 1. What is the hedge ratio (delta)? Part 2. How much money do you need to invest in riskless bonds to create a portfolio that replicates the payoff from one call...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT