In: Accounting
Emily Lee grew up in Vancouver and loves to be a tourist
in her own city. In order to make money to pay for university, she
opened a walking tour company, Very Vancouver. The following are
transactions for the month of May 2017, the first month of
operations.
May 2 Emily moved $9,550 from her personal bank account to a
business bank account at TD Bank. She also invested a laptop worth
$1,332 into the business.
May 3 Purchased supplies, including a microphone, and brochures for
$855 cash.
May 4 Purchased a printer for $324 on account.
May 5 Purchased a one-year insurance policy for $2,160 cash.
May 6 Emily withdrew $214 for a Mother’s Day gift.
May 8 Interviewed and hired one employee to assist with leading
tours.
May 10 Emily launched a social media campaign of Very Vancouver on
Facebook. As a result, she received $2,125 of cash for future tour
bookings.
May 15 Led three tours of Stanley Park and received $1,020
cash.
May 25 Led four tours of Granville Island, for $1,170. The
customers on this tour had prepaid on May 10.
The following information is known at May 31, 2017.
• The laptop has an estimated life of three years.
• The printer has an estimated life of three years.
• There are $285 of supplies that are not used.
• A portion of the insurance policy has expired.
• Wages of $625 were unpaid and unrecorded.
Required
1-a. Prepare journal entries for the May transactions. (If no entry
is required for a transaction/event, select "No journal entry
required" in the first account field.)
1-b. Prepare the adjusting entries. (If no
entry is required for a transaction/event, select "No journal entry
required" in the first account field.)
1-c. Prepare the closing entries. (If
no entry is required for a transaction/event, select "No journal
entry required" in the first account field.)
2. Post the above journal entries to the
T-accounts.
3. Prepare a post-closing trial balance.
4. Prepare an income statement and statement of
changes in equity for the year ended May 31, 2017.
5. Prepare a classified balance sheet at May 31,
2017. (Be sure to list the assets and liabilities in order
of their liquidity.)
Date |
Account Title | Debit | Credit |
2-May | Cash | $ 9,550.00 | |
Emily's Capital | $ 9,550.00 | ||
2-May | Office Equipment | $ 1,332.00 | |
Emily's Capital | $ 1,332.00 | ||
3-May | Supplies | $ 855.00 | |
Cash | $ 855.00 | ||
4-May | Office Equipment | $ 324.00 | |
Cash | $ 324.00 | ||
5-May | Insurance expense | $ 2,160.00 | |
Cash | $ 2,160.00 | ||
6-May | Emily's Drawings | $ 214.00 | |
Cash | $ 214.00 | ||
8-May | No entry | ||
10-May | Cash | $ 2,125.00 | |
Unearned Tour revenue | $ 2,125.00 | ||
15-May | Cash | $ 1,020.00 | |
Tour Revenue | $ 1,020.00 | ||
25-May | Unearned Tour revenue | $ 1,170.00 | |
Tour Revenue | $ 1,170.00 | ||
ADJUSTMENT ENTRIES | |||
31-May | Depreciation-Office Equipment | $ 46.00 | |
Acc.depn.-Office equipment | $ 46.00 | ||
(1332+324))/3*1/12(St.line depn.) | |||
31-May | Supplies expense | $ 570.00 | |
Supplies | $ 570.00 | ||
31-May | Unexpired Insurance | 180 | |
Insurance expense | $ 180.00 | ||
31-May | Wages | $ 625.00 | |
Wages Payable | $ 625.00 | ||
Trial Balance of Very Vancouver as on May 31 | Debit | Credit | Income Statement | Balance Sheet | ||
Cash | $10,312.00 | $10,312.00 | ||||
Supplies | $ 285.00 | $ 285.00 | ||||
Unexpired Insurance | $ 180.00 | $ 180.00 | ||||
Office Equipment | $ 1,656.00 | $ 1,656.00 | ||||
Acc.depn.-Office equipment | $ 46.00 | $ 46.00 | ||||
Wages Payable | $ 625.00 | $ 625.00 | ||||
Unearned Tour revenue | $ 2,125.00 | $ 2,125.00 | ||||
Emily's Capital | $10,882.00 | $10,882.00 | ||||
Emily's Drawings | $ 214.00 | $ 214.00 | ||||
Supplies expense | $ 570.00 | $ 570.00 | ||||
Insurance expense | $ 1,980.00 | $1,980.00 | ||||
Depreciation-Office Equipment | $ 46.00 | $ 46.00 | ||||
Wages | $ 625.00 | $ 625.00 | ||||
Tour Revenue | $ 2,190.00 | $ 2,190.00 | ||||
Expense over Income(loss) | $ 1,031.00 | $ 1,031.00 | ||||
Total | $15,868.00 | $15,868.00 | $3,221.00 | $ 3,221.00 | $13,678.00 | $13,678.00 |