In: Accounting
The following condensed statements of profit or loss of the Jackson Holding Company are presented for the two years ended December 31, 2023 and 2022: 2023 2022 Sales $ 15,000,000 $ 9,600,000 Cost of goods sold 9,200,000 6,000,000 Gross profit 5,800,000 3,600,000 Operating expenses 3,200,000 2,600,000 Operating profit 2,600,000 1,000,000 Gain on sale of division 600,000 — 3,200,000 1,000,000 Income tax expense 1,280,000 400,000 Net profit $ 1,920,000 $ 600,000 On October 15, 2023, Jackson entered into a tentative agreement to sell the assets of one of its divisions. The division qualifies as a component of an entity as defined by IFRS. The division was sold on December 31, 2023, for $5,000,000. Book value of the division’s assets was $4,400,000. The division’s contribution to Jackson’s operating income before-tax for each year was as follows: 2023 $400,000 2022 $300,000 Assume an income tax rate of 20%. Required: (In each case, net any gain or loss on sale of division with annual income or loss from the division and show the tax effect on a separate line.) 1. Prepare revised statements of profit or loss according to IFRS, beginning with profit from continuing operations before income taxes. Ignore EPS disclosures. 2. Assume that by December 31, 2023, the division had not yet been sold but was considered held for sale. The fair value of the division’s assets on December 31 was $5,000,000. How would the presentation of discontinued operations be different from your answer to requirement 1? 3. Assume that by December 31, 2023, the division had not yet been sold but was considered held for sale. The fair value of the division’s assets on December 31 was $3,900,000. How would the presentation of discontinued operations be different from your answer to requirement 1?
1 | Jackson Holding Company | ||||
Statement of Profit and Loss | |||||
For the year ended 31st December | |||||
Note | 2022 | 2023 | Working Notes | ||
a | Profit from continuing operations before income taxes | 2200000 | 700000 | 1.00 | |
b | Income Taxes | -440000 | -140000 | b x 20% | |
c | Profit from continuing operations after income taxes | 1760000 | 560000 | a-b | |
d | Profit (Loss ) from discontinued Operation | 1000000 | 300000 | 2.00 | |
e | Income Taxes | -200000 | -60000 | d x 20% | |
f | Profit (Loss ) from discontinued Operation, net of tax | 800000 | 240000 | ||
Profit | 2560000 | 800000 | c+f | ||
Working Notes | ||||
1 | Profit from continuing operations before income taxes | |||
Operating Profit before taxes | 2600000 | 1000000 | Given | |
Less - Divion's contribution to operating income before-tax | -400000 | -300000 | Given | |
Profit from continuing operations before income taxes | 2200000 | 700000 | ||
2 | Profit (Loss ) from discontinued Operation | |||
Divion's contribution to operating income before-tax | 400000 | 300000 | ||
Gain on sale of Division | 600000 | 0 | ||
Profit (Loss ) from discontinued Operation | 1000000 | 300000 |
2 | Sale of Division for | ||||
Statement of Profit and Loss | |||||
For the year ended 31st December | |||||
Note | 2022 | 2023 | |||
Profit from continuing operations before income taxes | 2200000 | 700000 | |||
Income Taxes | -440000 | -140000 | |||
Profit from continuing operations after income taxes | 1760000 | 560000 | |||
Profit (Loss ) from discontinued Operation | 400000 | 300000 | |||
Income Taxes | -80000 | -60000 | at 20% | ||
Profit (Loss ) from discontinued Operation, net of tax | 320000 | 240000 | |||
Profit | 2080000 | 800000 | |||
As the transfer of division doesn’t take place and the asset is shown as held for sale , the gain on division $600000 has been omitted | |||||
Assets (or disposal groups) held for sale are not depreciated but are measured at the lower of carrying amount and fair value less costs to sell. | |||||
The Book value of the asset/ Carrying Value of Division's asset | 44,00,000.00 | ||||
Which is less than the Fair value given $ 5000000, so no valuation of asset is required. |
3 | Assets (or disposal groups) held for sale are not depreciated but are measured at the lower of carrying amount and fair value less costs to sell. | ||||
The Book value of the asset/ Carrying Value of Division's asset | 44,00,000.00 | ||||
Which is more than the Fair value given $ 3900000, so valuation of asset is required and there is a impairment of of. | |||||
5,00,000.00 | |||||
Recogonise the same in the Profit and Loss Account | |||||
Jackson Holding Company | |||||
Statement of Profit and Loss | |||||
For the year ended 31st December | |||||
Note | 2022 | 2023 | |||
Profit from continuing operations before income taxes | 2200000 | 700000 | |||
Income Taxes | -440000 | -140000 | |||
Profit from continuing operations after income taxes | 1760000 | 560000 | |||
Profit (Loss ) from discontinued Operation | -100000 | 300000 | |||
Income Taxes ( benefit) | 20000 | -60000 | |||
Profit (Loss ) from discontinued Operation, net of tax | -80000 | 240000 | |||
Profit | 1680000 | 800000 | |||
Profit (Loss ) from discontinued Operation | 2022 | 2023 | |||
Divion's contribution to operating income before-tax | 400000 | 300000 | |||
Impairment of Discontining Division's asset | -500000 | 0 | |||
Profit (Loss ) from discontinued Operation | -100000 | 300000 | |||
.