In: Accounting
The information that follows is for Becky’s Baskets for the year ended December 31, 2017 and covers questions 20-27.
Sales 2,000 baskets at $50 per basket = $100,000
Costs: (2,000 baskets produced and sold)
Variable Costs Total Cost
Direct materials 16,000
Direct labor 14,000
Manufacturing overhead 16,000
Selling and Administrative Costs 10,000
Fixed Costs
Manufacturing overhead 30,000
Selling and Administrative Costs 14,000
Assume 2,000 baskets are produced and sold this year unless the question specifies otherwise. The relevant range is from zero to 5,000 units.
20. If 2,000 baskets are produced, what is the product cost per basket?
21. What is the variable cost per basket (including period costs) at 4,000 baskets?
22. What is the fixed product cost per basket at 3,000 baskets?
23. If 3,000 baskets are produced, what is the product cost per basket?
24. What is the incremental cost (increase in cost) by increasing production from 2,000 baskets to 2,001 baskets?
25. If the company sells produces and sells 3,000 baskets how much operating income will they make?
26. If the company produces and sells 2,000 baskets how much will their cost of goods sold be?
27. What is the contribution margin per unit at 2,000 units of production and sales?
Part 20
Option B
B. $38
product cost per basket = total production cost / number of units
total production cost = direct materials + direct labor + variable manufacturing overhead + fixed manufacturing overhead
product cost per basket = (16000+14000+16000+30000)/2000 = $38
Part 21
Option C
c. $28
Variable cost per basket is remain constant at every level
therefore,
Variable cost per basket =total variable cost / number of units = (16000+14000+16000+10000)/2000 = $28
total variable cost = direct materials + direct labor + variable manufacturing overhead + variable Selling and Administrative Costs.
Part 22
Option D
D. $10
Fixed product cost per basket = fixed manufacturing overhead / number of units = 30000/3000 = $10
Part 23
Option D
D. $33
Product cost per basket = variable product cost per basket + fixed cost per basket = ((16000+14000+16000)/2000)+(30000/3000) = $33
Part 24
Option A
A. $23
incremental cost = variable product cost per basket = $23
part 25
option D
D. $22000
operating income = sales – variable expenses – fixed expenses = (3000*50)-(3000*28)-(30000+14000) = 22000
part 26
option E
E. none of the above
cost of goods sold = variable production expenses + fixed production expense = (2000*23)+(30000) = $76000
part 27
option B
B. $22
contribution margin = price per unit – vairbale expense per unit = 50-28 = $22