In: Accounting
Pro-Weave manufactures stadium blankets by passing the products through a weaving department and a sewing department. The following information is available regarding its June inventories: Beginning Inventory Ending Inventory Raw materials inventory $ 188,000 $ 193,000 Work in process inventory—Weaving 415,000 405,000 Work in process inventory—Sewing 620,000 960,000 Finished goods inventory 1,416,000 1,236,000 The following additional information describes the company’s manufacturing activities for June: Raw materials purchases (on credit) $ 620,000 Factory wages cost (paid in cash) 3,260,000 Other factory overhead cost (Other Accounts credited) 168,000 Materials used Direct—Weaving $ 308,000 Direct—Sewing 102,000 Indirect 122,000 Labor used Direct—Weaving $ 1,375,000 Direct—Sewing 595,000 Indirect 1,550,000 Overhead rates as a percent of direct labor Weaving 85 % Sewing 165 % Sales (on credit) $ 4,800,000 Exercise 16-14 Production cost flow and measurement; journal entries LO P1, P2, P3, P4 1. Compute the (a) cost of products transferred from weaving to sewing, (b) cost of products transferred from sewing to finished goods, and (c) cost of goods sold. 2. Prepare journal entries dated June 30 to record (a) goods transferred from weaving to sewing, (b) goods transferred from sewing to finished goods, and (c) sale of finished goods. 3. Prepare journal entries dated June 30 to record: (a) raw materials purchases, (b) direct materials usage, (c) indirect materials usage, (d) direct labor usage, (e) indirect labor usage, (f) other overhead costs, (g) overhead applied, and (h) payment of total wages costs. **please show all parts**
Important Note: The data provided for raw materials inventory account does tally.
Beginning balance $188000 + Purchases $620000 - Direct material issued $410000 - Indirect material issued $122000 = Ending balance $276000. However, the ending balance given in the question is $193000. Kindly re-check.
1(a) Cost of products transferred from weaving to sewing: $2861750
(b) Cost of products transferred from sewing to finished goods: $4200500
(c) Cost of goods sold: $4380500
Working:
Raw Materials Inventory | |||
Beg. Bal. | 188000 | ||
3a. Jun. 30 | 620000 | 410000 | 3b. Jun. 30 |
122000 | 3c. Jun. 30 | ||
End. Bal. | 193000 | ||
Work in Process-Weaving Department | |||
Beg. Bal. | 415000 | ||
3b. Jun. 30 | 308000 | 2861750 | 2a. Jun. 30 |
3d. Jun. 30 | 1375000 | ||
3g. Jun. 30 | 1168750 | ||
End. Bal. | 405000 | ||
Work in Process-Sewing Department | |||
Beg. Bal. | 620000 | ||
3b. Jun. 30 | 102000 | 4200500 | 2b. Jun. 30 |
3d. Jun. 30 | 595000 | ||
3g. Jun. 30 | 981750 | ||
2a. Jun. 30 | 2861750 | ||
End. Bal. | 960000 | ||
Finished Goods Inventory | |||
Beg. Bal. | 1416000 | ||
2b. Jun. 30 | 4200500 | 4380500 | 2c. Jun. 30 |
End. Bal. | 1236000 |
2.
Date | Account Titles and Explanation | Debit | Credit |
Jun. 30 a. | Work in process inventory-Sewing | 2861750 | |
Work in process inventory-Weaving | 2861750 | ||
(To record goods transferred from weaving to sewing department) | |||
Jun. 30 b. | Finished goods inventory | 4200500 | |
Work in process inventory-Sewing | 4200500 | ||
(To record goods completed and transferred to finished goods) | |||
Jun. 30 c. | Accounts receivable | 4800000 | |
Sales revenue | 4800000 | ||
(To record sales on account) | |||
Jun. 30 c. | Cost of goods sold | 4380500 | |
Finished goods inventory | 4380500 | ||
(To record the cost of sales) |
3.
Date | Account Titles and Explanation | Debit | Credit |
Jun. 30 a. | Raw materials inventory | 620000 | |
Accounts payable | 620000 | ||
(To record materials purchased on account) | |||
Jun. 30 b. | Work in process inventory-Weaving | 308000 | |
Work in process inventory-Sewing | 102000 | ||
Raw materials inventory | 410000 | ||
(To record direct materials usage) | |||
Jun. 30 c. | Factory overhead | 122000 | |
Raw materials inventory | 122000 | ||
(To record indirect materials usage) | |||
Jun. 30 d. | Work in process inventory-Weaving | 1375000 | |
Work in process inventory-Sewing | 595000 | ||
Factory wages payable | 1970000 | ||
(To record direct labor usage) | |||
Jun. 30 e. | Factory overhead | 1550000 | |
Factory wages payable | 1550000 | ||
(To record indirect labor usage) | |||
Jun. 30 f. | Factory overhead | 168000 | |
Other Accounts | 168000 | ||
(To record other factory overheads incurred) | |||
Jun. 30 g. | Work in process inventory-Weaving | 1168750 | |
(85% x $1375000) | |||
Work in process inventory-Sewing | 981750 | ||
(165% x $595000) | |||
Factory overhead | 2150500 | ||
(To record factory overhead applied) | |||
Jun. 30 h. | Factory wages payable | 3520000 | |
Cash | 3520000 | ||
(To record payment of factory wages) |