In: Accounting
Minden Company introduced a new product last year for which it is trying to find an optimal selling price. Marketing studies suggest that the company can increase sales by 5,000 units for each $2 reduction in the selling price. The company’s present selling price is $92 per unit, and variable expenses are $62 per unit. Fixed expenses are $836,400 per year. The present annual sales volume (at the $92 selling price) is 25,300 units. Required:
1. What is the present yearly net operating income or loss?
2. What is the present break-even point in unit sales and in dollar sales?
3. Assuming that the marketing studies are correct, what is the maximum annual profit that the company can earn? At how many units and at what selling price per unit would the company generate this profit?
4. What would be the break-even point in unit sales and in dollar sales using the selling price you determined in (3) above (e.g., the selling price at the level of maximum profits)?
A |
Sale price per unit |
$92 |
B |
Variable cost per unit |
$62 |
C = A- B |
Contribution margin per unit |
$30 |
D |
Current sales volume |
25,300 |
E = C x D |
Total Contribution margin |
$759,000 |
F |
Fixed Cost |
$836,400 |
G = E - F |
Present yearly Net Operating Income (loss) |
($77,400) |
A |
Fixed Cost |
$836,400 |
B |
Contribution margin per unit |
$30 |
C = A/B |
Present Break Even point in unit sales |
27,880 |
D = C x $ 70 |
Present Break Even point in dollar sales |
$2,564,960 |
Maximum Profits |
$169,600 |
No. of units |
50,300 |
Selling Price |
$82 |
--Working
Unit Sales |
Sale price |
Variable cost |
Contribution margin per unit |
Total Contribution margin |
Fixed Cost |
Net Operating Income (loss) |
[A] |
[B] |
[C] |
[D = B - C] |
[E = A x D] |
[F] |
[G = E - F] |
25,300 |
$92 |
$62 |
$30 |
$759,000 |
$836,400 |
($77,400) |
30,300 |
$90 |
$62 |
$28 |
$848,400 |
$836,400 |
$12,000 |
35,300 |
$88 |
$62 |
$26 |
$917,800 |
$836,400 |
$81,400 |
40,300 |
$86 |
$62 |
$24 |
$967,200 |
$836,400 |
$130,800 |
45,300 |
$84 |
$62 |
$22 |
$996,600 |
$836,400 |
$160,200 |
50,300 |
$82 |
$62 |
$20 |
$1,006,000 |
$836,400 |
$169,600 |
55,300 |
$80 |
$62 |
$18 |
$995,400 |
$836,400 |
$159,000 |
60,300 |
$78 |
$62 |
$16 |
$964,800 |
$836,400 |
$128,400 |
A |
Fixed Cost |
$836,400 |
B |
Contribution margin per unit |
$20 |
C = A/B |
Break Even point in unit sales |
41,820 |
D = C x $ 82 |
Break Even point in dollar sales |
$3,429,240 |