In: Accounting
Minden Company introduced a new product last year for which it is trying to find an optimal selling price. Marketing studies suggest that the company can increase sales by 5,000 units for each $2 reduction in the selling price. The company’s present selling price is $91 per unit, and variable expenses are $61 per unit. Fixed expenses are $834,600 per year. The present annual sales volume (at the $91 selling price) is 25,800 units.
Required:
1. What is the present yearly net operating income or loss?
2. What is the present break-even point in unit sales and in dollar sales?
3. Assuming that the marketing studies are correct, what is the maximum annual profit that the company can earn? At how many units and at what selling price per unit would the company generate this profit?
4. What would be the break-even point in unit sales and in dollar sales using the selling price you determined in (3) above (e.g., the selling price at the level of maximum profits)?
1. | |
Sales [ 25800 * 91 ] | 2347800 |
Variable cost [ 25800 * 61 ] | 1573800 |
Contribution margin | 774000 |
Fixed cost | 834600 |
Net operating loss | -60600 |
2. | |
Contribution margin per unit = Selling price - Variable cost = 91 - 61 = | 30 |
Break-even point in units = Fixed cost / Contribution margin per unit = 834600 / 30 = | 27820 |
Break-even point in dollar sales = Break-even point in units * Selling price per unit = 27820 * 91 = | 2531620 |
3. | ||
Selling price per unit |
Number of units |
Profit [ Number of units*(Selling price per unit - Variable cost per unit) - Fixed cost ] |
91 | 25800 | -60600 |
89 | 30800 | 27800 |
87 | 35800 | 96200 |
85 | 40800 | 144600 |
83 | 45800 | 173000 |
81 | 50800 | 181400 |
79 | 55800 | 169800 |
77 | 60800 | 138200 |
Maximum annual profit | 181400 |
Number of units | 50800 |
Selling price per unit | 81 |
4. | |
Contribution margin per unit = Selling price - Variable cost = 81 - 61 = | 20 |
Break-even point in units = Fixed cost / Contribution margin per unit = 834600 / 20 = | 41730 |
Break-even point in dollar sales = Break-even point in units * Selling price per unit = 41730 * 81 = | 3380130 |