In: Finance
VR Corporation has the opportunity to invest in a new project, the details of which are shown below. What is the Year 1 cash flow for the project?
Sales revenues, each year $42,500 Depreciation $10,000 Other operating costs $17,000 Interest expense $4,000 Tax rate 25.0%
$ 21,625
The interest being a financial cost is ignored as it will be considered while calculating WACC
The calculation of Free Cash Flow is shown below
Amount in $ | ||
Sales Revenue | $ 42,500 | |
Less | Other operating cost | $ (17,000) |
Earnings Before Depreciation and Taxes | $ 25,500 | |
Less | Depreciation | $ (10,000) |
Earnings Before Taxes | $ 15,500 | |
Less | Taxes @ 25% | $ (3,875) |
Earnings After Taxes | $ 11,625 | |
add | Depreciation | $ 10,000 |
Cash Inflow | $ 21,625 |