In: Accounting
Question #2:
McAndrew’s Snow Removal is a small, family-owned snow removal business. For its services, a flat fee of $14.75 per hundred square meters is charged. The son (Conor) of the owner of McAndrew’s Snow Removal has recently learned about ABC in her university accounting course @ Dal. He is starting to wonder whether the company is losing money on certain jobs, specifically jobs that require a significant amount of travel time. He decides to do his first co-op job working for the family business, with the main objective of developing an ABC system.
After a lot of hard work, he concludes that 4 Activity Pools are appropriate. The Activity Pools and their activity measures are as follows:
Activity Cost Pool Activity Measure Activity for the Year
Snow removal |
Square meters cleaned (000s) |
32,000 hundred square meters |
Travel to jobs |
Kilometers driven |
15,000 km |
Job support |
Number of jobs |
400 jobs |
Other (cost of idle capacity, organization sustaining costs, etc) |
None |
Not applicable |
The total Operating Costs for the year are detailed as follows:
Wages |
$150,000 (80%, 10%, 0%, 10%)* |
Supplies |
$40,000 (100%, 0%, 0%, 0%)* |
Snow removal equipment depreciation |
$20,000 (80%, 0%, 0%, 20%)* |
Vehicle expenses |
$40,000 (0%, 60%, 0%, 40%)* |
Office expenses |
$60,000 (0%, 0%, 45%, 55%)* |
President compensation |
$80,000 (0%, 0%, 40%, 60%)* |
* - percentages represent the respective resource consumption for snow removal, travel to jobs, job support and other.
Required #1: Use Exhibit 7-7 from your textbook as a guide in preparing the first stage allocation of costs to the activity cost pools.
Required #2: use Exhibit 7-8 from your textbook as a guide in computing activity rates for the activity cost pools.
Required #3: The Company recently completed jobs for Slick Joe’s Grocery and Quantum Leap Offices. Details are as follows:
Slick Joe’s Grocery |
Quantum Leap Offices |
|
Square meters cleaned (000’s): |
35 |
35 |
Travel requirements |
75km |
5km |
Prepare a report showing the margins from each of the above jobs. Use Exhibit 7-12 from your Textbook as a guide.
Required #4: Based on the results of your margin reports, what advice would you give to this Company?
First Stage Allocation to cost pools |
|||||
Snow Removal |
Travel to jobs |
Job support |
Others |
Total |
|
Wages |
$ 120,000.00 |
$ 15,000.00 |
$ - |
$ 15,000.00 |
$ 150,000.00 |
Supplies |
$ 40,000.00 |
$ - |
$ - |
$ - |
$ 40,000.00 |
Snow removal equipment depreciation |
$ 16,000.00 |
$ - |
$ - |
$ 4,000.00 |
$ 20,000.00 |
Vehicle expenses |
$ - |
$ 24,000.00 |
$ - |
$ 16,000.00 |
$ 40,000.00 |
Office expenses |
$ - |
$ - |
$ 27,000.00 |
$ 33,000.00 |
$ 60,000.00 |
President compensation |
$ - |
$ - |
$ 32,000.00 |
$ 48,000.00 |
$ 80,000.00 |
$ 176,000.00 |
$ 39,000.00 |
$ 59,000.00 |
$ 116,000.00 |
$ 390,000.00 |
Cost Drivers Rate |
|||||
Activity |
Cost Drivers |
Total Activity Amount (A) |
Level of Activity (B) |
Activity Rate (C=A/B) |
|
Snow removal |
Squares meters cleaned |
$ 176,000.00 |
32000.00 |
$ 5.50 |
per square meter Cleaned |
Travel to jobs |
KM driven |
$ 39,000.00 |
15000.00 |
$ 2.60 |
Per KM driven |
job support |
no of jobs |
$ 59,000.00 |
400.00 |
$ 147.50 |
per Job |
$ 274,000.00 |
Calculation of Cost and margin |
|||||
Slick Joe’s Grocery |
Quantum Leap Offices |
||||
Activity rate |
Activity level |
Overheads allocated |
Activity level |
Overheads allocated |
|
Snow removal |
$ 5.50 |
35 |
$ 192.50 |
5 |
$ 192.50 |
Travel to jobs |
$ 2.60 |
75 |
$ 195.00 |
5 |
$ 13.00 |
job support |
$ 147.50 |
1 |
$ 147.50 |
1 |
$ 147.50 |
Total Cost` |
$ 535.00 |
$ 353.00 |
|||
Service Revenue |
$ 516.25 |
$ 516.25 |
|||
Net Margin(loss) |
$ (18.75) |
$ 163.25 |
Company is having loss in doing alick joe grossery job. It is advised to increase price of service.