Question

Gallatin Carpet Cleaning is a small, family-owned business operating out of Bozeman, Montana. For its services, the company has always charged a flat fee per hundred square feet of carpet cleaned. The current fee is $23.45 per hundred square feet. However, there is some question about whether the company is actually making any money on jobs for some customers—particularly those located on remote ranches that require considerable travel time. The owner’s daughter, home for the summer from college, has suggested investigating this question using activity-based costing. After some discussion, she designed a simple system consisting of four activity cost pools. The activity cost pools and their activity measures appear below:

Activity Cost Pool	Activity Measure	Activity for the Year
Cleaning carpets	Square feet cleaned (00s)	11,000	hundred square feet
Travel to jobs	Miles driven	80,500	miles
Job support	Number of jobs	1,700	jobs
Other (organization-sustaining costs and idle capacity costs)	None	Not applicable

The total cost of operating the company for the year is $363,000 which includes the following costs:

Wages	$	143,000
Cleaning supplies		22,000
Cleaning equipment depreciation		15,000
Vehicle expenses		39,000
Office expenses		66,000
President’s compensation		78,000
Total cost	$	363,000

Resource consumption is distributed across the activities as follows:

Distribution of Resource Consumption Across Activities
	Cleaning Carpets		Travel to Jobs		Job Support		Other		Total
Wages	78	%	14	%	0	%	8	%	100	%
Cleaning supplies	100	%	0	%	0	%	0	%	100	%
Cleaning equipment depreciation	66	%	0	%	0	%	34	%	100	%
Vehicle expenses	0	%	79	%	0	%	21	%	100	%
Office expenses	0	%	0	%	59	%	41	%	100	%
President’s compensation	0	%	0	%	30	%	70	%	100	%

Job support consists of receiving calls from potential customers at the home office, scheduling jobs, billing, resolving issues, and so on.

Required:

1. Prepare the first-stage allocation of costs to the activity cost pools.

2. Compute the activity rates for the activity cost pools.

3. The company recently completed a 600 square foot carpet-cleaning job at the Flying N Ranch—a 58-mile round-trip journey from the company’s offices in Bozeman. Compute the cost of this job using the activity-based costing system.

4. The revenue from the Flying N Ranch was $140.70 (600 square feet @ $23.45 per hundred square feet). Calculate the customer margin earned on this job.

Answer 1

1
	Cleaning Carpets	Travel to Jobs	Job support	Other	Total
Wages	111540	20020	0	11440	143000
Cleaning supplies	22000	0	0	0	22000
Cleaning equipment depreciation	9900	0	0	5100	15000
Vehicle expenses	0	30810	0	8190	39000
Office expense	0	0	38940	27060	66000
President’s compensation	0	0	23400	54600	78000
Total cost	143440	50830	62340	106390	363000
2
Activity Cost Pool	Activity Rate
Cleaning carpets	13.04	per hundred square feet	=143440/11000
Travel to jobs	0.63	per mile	=50830/80500
Job support	36.67	per job	=62340/1700
3
Activity Cost Pool	Activity Rate	Activity	Total
Cleaning carpets	13.04	6	78.24
Travel to jobs	0.63	58	36.54
Job support	36.67	1	36.67
			151.45
Cost of the job 151.45
4
	Customer Margin—Activity-Based Costing
Sales		140.70
Costs:
Cleaning carpets	78.24
Travel to jobs	36.54
Job support	36.67	151.45
Customer margin		-10.75