In: Accounting
An adjusted trial balance for a sole proprietorship is given below. There were no new capital contributions during the year.
Debit |
Credit |
|
Cash |
$14,000 |
|
Accounts Receivable |
2,000 |
|
Prepaid Rent |
700 |
|
Merchandise Inventory |
27,000 |
|
Accounts Payable |
$4,000 |
|
Salaries Payable |
500 |
|
Notes Payable |
700 |
|
Lorenzo, Capital |
10,000 |
|
Lorenzo, Withdrawals |
2,500 |
|
Sales Revenue |
91,600 |
|
Cost of Goods Sold |
20,000 |
|
Salaries Expense |
20,000 |
|
Rent Expense |
12,000 |
|
Selling Expense |
8,100 |
|
Supplies Expense |
500 |
|
Total |
$106,800 |
$106,800 |
What will be the final balance in the company's Lorenzo, Capital account after recording the closing
entries?
Answer: The closing balance of Lorenzo capital = $10000+$31000-$2500= $ 38,500
Working:
Date | Account title and explanation | Debit | Credit |
Dec.31 | Sales revenue | $ 91,600 | |
Income Summary | $ 91,600 | ||
(To close revenue account ) | |||
Dec.31 | Income Summary | $ 60,600 | |
Cost of goods sold | $ 20,000 | ||
Salaries expense | $ 20,000 | ||
Rent Expense | $ 12,000 | ||
Selling expense | $ 8,100 | ||
Supplies expense | $ 500 | ||
(To close Expense account ) | |||
Dec.31 | Income Summary ( 91600-60600) | $ 31,000 | |
Lorenzo, Capital | $ 31,000 | ||
(To close income summary ) | |||
Dec.31 | Lorenzo, Capital | $ 2,500 | |
Lorenzo, Drawings | $ 2,500 | ||
(To close drawings account) |
Lorenzo capital account:
Lorenzo, capital | |||
Dec.31 | $ 2,500 | Beg.bal | $ 10,000 |
Dec.31 | $ 31,000 | ||
End.bal | $ 38,500 |