In: Finance
GE has a 10%, 10-year bond with interest paid annually. If the bond was issued 2 years ago and is currently quoted at 110, calculate the YTM. Show the (condensed) timeline and key steps of two methods. For the NS method, show the abbreviated equation/expression
YTM :
YTM is the rate at which PV of Cash inflows are equal to Bond price
when the bond is held till maturity.
YTM = Rate at which least +ve NPV + [ NPV at that Rate / Change in NPV due to 1% inc in disc rate ] * 1%
It assumes coupon payments are reinvested at YTM only.
Original Maturity 10 Years
Lapsed period 2 Years
Balance years 8 Years.
Assuming $ 1000 is Face Value.
Year | Cash Flow | PVF/ PVAF @ 8 % | PV of Cash Flows | PVF/ PVAF @ 9 % | PV of Cash Flows |
1-8 | $ 100.00 | 5.7466 | $ 574.66 | 5.5348 | $ 553.48 |
8 | $ 1,000.00 | 0.5403 | $ 540.27 | 0.5019 | $ 501.87 |
PV of Cash Inflows | $ 1,114.93 | $ 1,055.35 | |||
PV of Cash Oiutflows | $ 1,100.00 | $ 1,100.00 | |||
NPV | $ 14.93 | $ -44.65 |
YTM = Rate at which least +ve NPV + [ NPV at that rate / Change
in NPV due to Inc of 1% in Int Rate ] * 1%
= 8 % + [ 14.93 / 59.58 ] * 1%
= 8 % + [ 0.25 ] * 1%
= 8 % + [ 0.2506 % ]
= 8.25 %
PVAF = Sum [ PVF(r%, n) ]
PVF(r%, n) = 1 / ( 1 + r )^n
r - Int Rate per period
n - No. of Periods
How to calculate PVAF using Excel?
+PV(Rate,NPER,-1)
Rate = Disc rate
NPER - No. of Periods