In: Accounting
A company had a $51 000 net loss for 2015. A dividend of $19 000 was paid during the year and depreciation expense for 2015 was $14 000. The balance sheet records the following working capital accounts as below. Calculate whether this company generated any cash from its operations during 2015.
1 January 2015 ($) |
31 December 2015 ($) |
|
Cash |
12500 |
10500 |
Inventory |
15000 |
9000 |
Prepayments |
5000 |
2000 |
Accounts Receivable |
11000 |
15000 |
Accounts Payable |
10000 |
11000 |
Accruals |
7000 |
8000 |
Answer-----------Net cash used by operating activities = $(30,000)
Working
Cash flows from operating activities: | |
Net income | $ (51,000) |
Adjustments to reconcile net income to net cash from operating activities | |
Depreciation expense | $ 14,000 |
Increase accruals | $ 1,000 |
Increase in accounts receivable | $ (4,000) |
Increase in accounts payable | $ 1,000 |
Decrease in prepayments | $ 3,000 |
Decrease in inventory | $ 6,000 |
Net cash used by operating activities | $ (30,000) |