Question

In: Finance

You are evaluating a new product. In year 3 of your analysis, you are projecting pro...

You are evaluating a new product. In year 3 of your analysis, you are projecting pro forma sales of $5.8 million and cost of goods sold of $3.48. You will be depreciating a $1 million machine for 5 years using straight-line depreciation. Your tax rate is 38%. Finally, you expect working capital to increase from $190,000 in year 2 to $300,000 in year 3. What are your pro forma earnings for year 3? What are your pro forma free cash flows for year 3?

complete the following pro forma statement.

pro forma | year 3
Sales | $______

Solutions

Expert Solution

jeff jeffy answered 1 year ago
Next > < Previous

Related Solutions

Your company has launched a new insurance product and is projecting the premium cashflows, for budgeting...
Your company has launched a new insurance product and is projecting the premium cashflows, for budgeting purposes. You expect to steadily acquire new clients over the first year at a constant rate, and are projecting having 1,000 clients by the end of the year. Each client pays an annual premium of $10 in the first year. The company expects slower growth in clients in Years 2 and 3, with 500 new clients in Year 2, and 200 new clients in...
You are evaluating a product for your company. You estimate the sales price of product to...
You are evaluating a product for your company. You estimate the sales price of product to be $240 per unit and sales volume to be 11,400 units in year 1; 26,400 units in year 2; and 6,400 units in year 3. The project has a 3 year life. Variable costs amount to $165 per unit and fixed costs are $214,000 per year. The project requires an initial investment of $366,000 in assets which will be depreciated straight-line to zero over...
You are evaluating a product for your company. You estimate the sales price of product to...
You are evaluating a product for your company. You estimate the sales price of product to be $160 per unit and sales volume to be 10,600 units in year 1; 25,600 units in year 2; and 5,600 units in year 3. The project has a 3 year life. Variable costs amount to $85 per unit and fixed costs are $206,000 per year. The project requires an initial investment of $342,000 in assets which will be depreciated straight-line to zero over...
Problem 11-19 Project Analysis [LO1, 2, 3, 4] You are considering a new product launch. The...
Problem 11-19 Project Analysis [LO1, 2, 3, 4] You are considering a new product launch. The project will cost $2,300,000, have a four-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 310 units per year; price per unit will be $19,200, variable cost per unit will be $13,700, and fixed costs will be $700,000 per year. The required return on the project is 9 percent, and the relevant tax rate is 24 percent....
Problem 11-19 Project Analysis [LO1, 2, 3, 4] You are considering a new product launch. The...
Problem 11-19 Project Analysis [LO1, 2, 3, 4] You are considering a new product launch. The project will cost $2,225,000, have a four-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 280 units per year; price per unit will be $19,700, variable cost per unit will be $13,250, and fixed costs will be $670,000 per year. The required return on the project is 12 percent, and the relevant tax rate is 21 percent....
3. You are considering a new product launch. The project will cost $820,000, have a four-year...
3. You are considering a new product launch. The project will cost $820,000, have a four-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 450 units per year; price per unit will be $18,000; variable cost per unit will be $15,400; and fixed costs will be $610,000 per year. The required return on the project is 15 percent, and the relevant tax rate is 35 percent. a. Based on your experience, you think...
You are evaluating a small project for your company. The idea is to introduce a new,...
You are evaluating a small project for your company. The idea is to introduce a new, but short lived, new product. Sales over the 6 year useful life of the project will be 100,000 units, 120,000 units, 110,000 units, 100,000 units, 70,000 units and 70,000 in each of the 6 years. The price will fluctuate each year, with the pattern being $16, $18, $17, $14, $14 and $14. The cash operating expenses will be, on a per unit basis, $7,...
In evaluating the new IT software project, are the cost of $100,000 spent on marketing analysis? Explain your answer(s).
IT Software Project As a senior analyst for the company you have been asked to evaluate a new IT software project. The company has just paid a consulting firm $100,000 for a test marketing analysis. After looking at the project plan, you anticipate that the project will need to acquire computer hardware for a cost of $450,000. The Australian Taxation Office rules allow an effective life for the computer hardware of five years. The equipment can be depreciated on a...
After spending a year and ​$50,000​, you finally have the design of your new product ready....
After spending a year and ​$50,000​, you finally have the design of your new product ready. In order to start​ production, you will need ​$30,000 in raw materials and you will also need to use some existing equipment that​ you've fully​ depreciated, but which has a market value of ​$100,000. Your colleague notes that the new product could represent 10​% of the​ company's overall sales and that 10​% of overhead is ​$60,000. Your tax rate is 40​%. As you start...
you are evaluating a new project and need an estimate for your project's beta. You have...
you are evaluating a new project and need an estimate for your project's beta. You have identified the following information about three firms with comparable projects. Firm Name Equity Beta Debt Beta Debt to equity ratio Lincoln 1.25 0 0.25 Blinkin 1.6 0.2 1 Nod 2.3 0.3 1.5 The unlevered beta for Nod is closest to : A.1.00 B.0.90 C.0.95 D.1.10
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT