In: Accounting
Balance Sheet
Below is the balance sheet for Labyrinth Services Co., which contains errors.
| Labyrinth Services Co. | ||
| Balance Sheet | ||
| For the Year Ended August 31, 2018 | ||
| Assets | ||
| Current assets: | ||
| Cash | $20,000 | |
| Accounts payable | 31,400 | |
| Supplies | 9,100 | |
| Prepaid insurance | 16,300 | |
| Land | 237,000 | |
| Total current assets | $313,800 | |
| Property, plant, and equipment: | ||
| Building | $495,700 | |
| Equipment | 112,200 | |
| Total property, plant, and equipment | 815,400 | |
| Total assets | $1,129,200 | |
| Liabilities | ||
| Current liabilities: | ||
| Accounts receivable | $45,400 | |
| Accumulated depreciation—building | 204,100 | |
| Accumulated depreciation—equipment | 33,200 | |
| Net income | 179,500 | |
| Total liabilities | $462,200 | |
| Stockholders' Equity | ||
| Wages payable | $3,500 | |
| Common stock | 150,000 | |
| Retained earnings | 513,500 | |
| Total stockholders' equity | 667,000 | |
| Total liabilities and stockholders' equity | $1,129,200 | |
Prepare a corrected balance sheet.
| Labyrinth Services Co. | |||
| Balance Sheet | |||
| August 31, 2018 | |||
| Assets | |||
| Current assets: | |||
| $ | |||
| Total current assets | $ | ||
| Property, plant, and equipment: | |||
| $ | |||
| $ | |||
| $ | |||
| Total property, plant, and equipment | |||
| Total assets | $ | ||
| Liabilities | |||
| Current liabilities: | |||
| $ | |||
| Total liabilities | $ | ||
| Stockholders' Equity | |||
| $ | |||
| Total stockholders' equity | |||
| Total liabilities and stockholders' equity | $ | ||
Answer:
| Labyrinth Services
Co
Balance Sheet For the year ended Aug 31, 2018 |
||
| Particulars | Amount ($) | Amount ($) |
| Assets : | ||
| Current Assets: | ||
| Cash | 20,000 | |
| Supplies | 9,100 | |
| Prepaid Insurace | 16,300 | |
| Accounts Receivable (Note:3) | 45,400 | |
| Total Current Assets | 90,800 | |
| Non Current Assets: | ||
| Land (Note:2) | 237,000 | |
| Building | 495,700 | |
| Less: Accumulated Depreciation - building (Note:4) | (204,100) | 291,600 |
| Equipment | 112,200 | |
| Less: Accumulated Depreciation - equipment (Note:4) | (33,200) | 79,000 |
| Total Non Current Assets | 607,600 | |
| Total Assets | 698,400 | |
| Liabilities & Equity: | ||
| Current Liabilities: | ||
| Accounts Payable (Note:1) | 31,400 | |
| Wages Payable | 3,500 | |
| Total Current Liabilities | 34,900 | |
| Owner's Equity | ||
| Common stock | 150,000 | |
| Retained earnings | 513,500 | |
| Total Owner's Equity | 663,500 | |
| Total Owner's Equity & Liabilities | 698,400 |
Notes:
1 Accounts Payable should be a part of current
liabilities & not current assets
2 Land is always part of non-current assets considering
it a long term investment in business
3 Accounts receivable are an asset for the
business
4 Accumulated depreciation is shown as a reduction from
the gross value of Building & Equipment. Alternatively, it can
be presented on the liabilities side as well.
5 Net income has been assumed to be already included in
the "capital".