In: Accounting
Balance Sheet
Below is the balance sheet for Labyrinth Services Co., which contains errors.
Labyrinth Services Co. | ||
Balance Sheet | ||
For the Year Ended August 31, 2018 | ||
Assets | ||
Current assets: | ||
Cash | $20,000 | |
Accounts payable | 31,400 | |
Supplies | 9,100 | |
Prepaid insurance | 16,300 | |
Land | 237,000 | |
Total current assets | $313,800 | |
Property, plant, and equipment: | ||
Building | $495,700 | |
Equipment | 112,200 | |
Total property, plant, and equipment | 815,400 | |
Total assets | $1,129,200 | |
Liabilities | ||
Current liabilities: | ||
Accounts receivable | $45,400 | |
Accumulated depreciation—building | 204,100 | |
Accumulated depreciation—equipment | 33,200 | |
Net income | 179,500 | |
Total liabilities | $462,200 | |
Stockholders' Equity | ||
Wages payable | $3,500 | |
Common stock | 150,000 | |
Retained earnings | 513,500 | |
Total stockholders' equity | 667,000 | |
Total liabilities and stockholders' equity | $1,129,200 |
Prepare a corrected balance sheet.
Labyrinth Services Co. | |||
Balance Sheet | |||
August 31, 2018 | |||
Assets | |||
Current assets: | |||
$ | |||
Total current assets | $ | ||
Property, plant, and equipment: | |||
$ | |||
$ | |||
$ | |||
Total property, plant, and equipment | |||
Total assets | $ | ||
Liabilities | |||
Current liabilities: | |||
$ | |||
Total liabilities | $ | ||
Stockholders' Equity | |||
$ | |||
Total stockholders' equity | |||
Total liabilities and stockholders' equity | $ |
Answer:
Labyrinth Services
Co
Balance Sheet For the year ended Aug 31, 2018 |
||
Particulars | Amount ($) | Amount ($) |
Assets : | ||
Current Assets: | ||
Cash | 20,000 | |
Supplies | 9,100 | |
Prepaid Insurace | 16,300 | |
Accounts Receivable (Note:3) | 45,400 | |
Total Current Assets | 90,800 | |
Non Current Assets: | ||
Land (Note:2) | 237,000 | |
Building | 495,700 | |
Less: Accumulated Depreciation - building (Note:4) | (204,100) | 291,600 |
Equipment | 112,200 | |
Less: Accumulated Depreciation - equipment (Note:4) | (33,200) | 79,000 |
Total Non Current Assets | 607,600 | |
Total Assets | 698,400 | |
Liabilities & Equity: | ||
Current Liabilities: | ||
Accounts Payable (Note:1) | 31,400 | |
Wages Payable | 3,500 | |
Total Current Liabilities | 34,900 | |
Owner's Equity | ||
Common stock | 150,000 | |
Retained earnings | 513,500 | |
Total Owner's Equity | 663,500 | |
Total Owner's Equity & Liabilities | 698,400 |
Notes:
1 Accounts Payable should be a part of current
liabilities & not current assets
2 Land is always part of non-current assets considering
it a long term investment in business
3 Accounts receivable are an asset for the
business
4 Accumulated depreciation is shown as a reduction from
the gross value of Building & Equipment. Alternatively, it can
be presented on the liabilities side as well.
5 Net income has been assumed to be already included in
the "capital".