In: Accounting
Balance Sheet
Below is the balance sheet for Labyrinth Services Co., which contains errors.
Labyrinth Services Co. | ||
Balance Sheet | ||
For the Year Ended August 31, 2018 | ||
Assets | ||
Current assets: | ||
Cash | $14,600 | |
Accounts payable | 24,800 | |
Supplies | 6,600 | |
Prepaid insurance | 11,900 | |
Land | 189,400 | |
Total current assets | $247,300 | |
Property, plant, and equipment: | ||
Building | $396,400 | |
Equipment | 89,700 | |
Total property, plant, and equipment | 644,800 | |
Total assets | $892,100 | |
Liabilities | ||
Current liabilities: | ||
Accounts receivable | $33,200 | |
Accumulated depreciation—building | 163,200 | |
Accumulated depreciation—equipment | 26,500 | |
Net income | 141,900 | |
Total liabilities | $364,800 | |
Stockholders' Equity | ||
Wages payable | $2,800 | |
Common stock | 150,000 | |
Retained earnings | 374,500 | |
Total stockholders' equity | 527,300 | |
Total liabilities and stockholders' equity | $892,100 |
Prepare a corrected balance sheet.
Labyrinth Services Co. | |||
Balance Sheet | |||
August 31, 2018 | |||
Assets | |||
Current assets: | |||
Cash | $ | ||
Accounts receivable | |||
Supplies | |||
Prepaid insurance | |||
Total current assets | $ | ||
Property, plant, and equipment: | |||
Land | $ | ||
Building | $ | ||
Accumulated depreciation - building | |||
Book value - building | |||
Equipment | $ | ||
Accumulated depreciation - equipment | |||
Book value - equipment | |||
Total property, plant, and equipment | |||
Total assets | $ | ||
Liabilities | |||
Current liabilities: | |||
Accounts payable | $ | ||
Wages payable | |||
Total liabilities | $ | ||
Stockholders' Equity | |||
Common stock | $ | ||
Retained earnings | |||
Total stockholders' equity | |||
Total liabilities and stockholders' equity | $ |
Solution:
Corrected Balance sheet for Labyrinth Services Co. as on August 31, 2018 |
ASSETS | Amount $ | |
Current assets: | ||
Cash | 14,600 | |
Accounts receivable | 33,200 | |
Supplies | 6,600 | |
Prepaid insurance | 11,900 | |
Total current assets: | 66,300 | |
Non current assets: | ||
Property, plant and equipment: | ||
Land | 189,400 | |
Building | 396,400 | |
Less: Accumulated depreciation on buildings | - 163,200 | |
Book value building: | 233,200 | |
Equipment | 89,700 | |
Less: Accumulated depreciation on equipment | - 26,500 | |
Book value equipment: | 63,200 | |
Total property, plant and equipment | 485,800 | |
TOTAL ASSETS: | $552,100 | |
LIABILITIES | ||
Current liabilities: | ||
Accounts payable | 24,800 | |
Wages payable | 2,800 | |
Total current liabilities: | 27,600 | |
STOCKHOLDER'S EQUITY: | ||
Common stock | 150,000 | |
Retained earnings | 374,500 | |
Total stockholder's equity: | 524,500 | |
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY: | $552,100 |