In: Accounting
Thermal Rising, Inc., makes paragliders for sale through specialty sporting goods stores. The company has a standard paraglider model, but also makes custom-designed paragliders. Management has designed an activity-based costing system with the following activity cost pools and activity rates:
Activity Cost Pool | Activity Rate | ||
Supporting direct labor | $ | 20 | per direct labor-hour |
Order processing | $ | 190 | per order |
Custom design processing | $ | 267 | per custom design |
Customer service | $ | 426 | per customer |
Management would like an analysis of the profitability of a particular customer, Big Sky Outfitters, which has ordered the following products over the last 12 months:
Standard Model |
Custom Design |
|||
Number of gliders | 11 | 2 | ||
Number of orders | 2 | 2 | ||
Number of custom designs | 0 | 2 | ||
Direct labor-hours per glider | 28.50 | 32.00 | ||
Selling price per glider | $ | 1,625 | $ | 2,320 |
Direct materials cost per glider | $ | 452 | $ | 572 |
The company’s direct labor rate is $18 per hour.
Required:
Using the company’s activity-based costing system, compute the customer margin of Big Sky Outfitters.
Solution:
Comutation of Total Overhead cost assigned to Customer Big Sky | ||||
Activity Cost Pool | Working | Standard | Custom | Total |
Supporting Direct Labor |
Standard ($20*28.50 hours*11
gliders) Custom ($20*32 hours*2 gliders) |
$6,270 | $1,280 | $7,550 |
Order processing |
Standard ($190*2 order) Custom ($190*2 orders) |
$380 | $380 | $760 |
Custom design processing |
Standard ($267*0 Design) Custom ($267*2 designs) |
$0 | $534 | $534 |
Customer Service | ($426 * 1 Customer) | $426 | ||
Total Overhead assigned | $9,270 |
Computation of Customer Margin of Big Sky | ||
Sales: | ||
Standard ($1625*11) | $17,875 | |
Custom ($2320*2) | $4,640 | |
Total Sales | $22,515 | |
Less: Costs: | ||
Direct Material Cost | ||
Standard ($452*11) | $4,972 | |
Custom ($572*2) | $1,144 | |
$6,116 | ||
Direct Labor cost | ||
Standard ($18*28.50*11) | $5,643 | |
Custom ($18*31*2) | $1,152 | |
$6,795 | ||
Overhead cost assigned | $9,270 | |
Total Costs | $22,181 | |
Customer Margin | $334 |