In: Accounting
Laker Company reported the following January purchases and sales data for its only product. Date Activities Units Acquired at Cost Units sold at Retail Jan. 1 Beginning inventory 170 units @ $ 9.50 = $ 1,615 Jan. 10 Sales 130 units @ $ 18.50 Jan. 20 Purchase 120 units @ $ 8.50 = 1,020 Jan. 25 Sales 130 units @ $ 18.50 Jan. 30 Purchase 240 units @ $ 8.00 = 1,920 Totals 530 units $ 4,555 260 units The Company uses a perpetual inventory system. For specific identification, ending inventory consists of 270 units, where 240 are from the January 30 purchase, 5 are from the January 20 purchase, and 25 are from beginning inventory.
1. Complete the table to determine the cost assigned to ending
inventory and cost of goods sold using specific
identification.
2. Determine the cost assigned to ending inventory
and to cost of goods sold using weighted average.
3. Determine the cost assigned to ending inventory
and to cost of goods sold using FIFO.
4. Determine the cost assigned to ending inventory
and to cost of goods sold using LIFO.
Solution 1:
Computation of ending inventory and cost of goods sold under Specific Identification | |||||||||
Purchase Date | Available for sale | Cost of goods sold | Ending Inventory | ||||||
Activity | Units | Unit Cost | Units sold | unit cost | COGS | Ending InventoryUnits | Cost per unit | Ending Inventory Cost | |
Jan 1 | Beginning Inventory | 170 | $9.50 | 145 | $9.50 | $1,377.50 | 25 | $9.50 | $237.50 |
Jan 20 | Purchase | 120 | $8.50 | 115 | $8.50 | $977.50 | 5 | $8.50 | $42.50 |
Jan 30 | Purchase | 240 | $8.00 | 0 | $8.00 | $0.00 | 240 | $8.00 | $1,920.00 |
530 | 260 | $2,355.00 | 270 | $2,200.00 |
Solution 2:
Computation of ending inventory and COGS under Weighted Average Cost (Perpetual) | ||||||||
Date | Goods Purchased | Cost of Goods sold | Inventory Balance | |||||
Units | Cost per unit | Units | Cost per unit | COGS | Units | Cost per unit | Inventory Balance | |
Jan 1 | 170 | $9.50 | $1,615.00 | |||||
Jan 10 | 130 | $9.50 | $1,235.00 | 40 | $9.50 | $380.00 | ||
Jan 20 | 120 | $8.50 | 40 | $9.50 | $380.00 | |||
120 | $8.50 | $1,020.00 | ||||||
Average Cost | 160 | $8.75 | $1,400.00 | |||||
Jan 25 | 130 | $8.75 | $1,137.50 | 30 | $8.75 | $262.50 | ||
Jan 30 | 240 | $8.00 | 30 | $8.75 | $262.50 | |||
240 | $8.00 | $1,920.00 | ||||||
Total | 260 | $2,372.50 | 270 | $8.08 | $2,182.50 |
Solution 3:
Computation of ending inventory and Cost of Goods sold under FIFO (Perpetual) | ||||||||
Date | Goods Purchased | Cost of goods sold | Inventory Balance | |||||
Units | Cost per unit | Units | Cost per unit | COGS | Units | Cost per unit | Inventory Balance | |
1-Jan | 170 | $9.50 | $1,615.00 | |||||
10-Jan | 130 | $9.50 | $1,235.00 | 40 | $9.50 | $380.00 | ||
20-Jan | 120 | $8.50 | 40 | $9.50 | $380.00 | |||
120 | $8.50 | $1,020.00 | ||||||
25-Jan | 40 | $9.50 | $380.00 | 30 | $8.50 | $255.00 | ||
90 | $8.50 | $765.00 | ||||||
30-Jan | 240 | $8.00 | 30 | $8.50 | $255.00 | |||
240 | $8.00 | $1,920.00 | ||||||
Total | 260 | $2,380.00 | 270 | $2,175.00 |
Solution 4:
Computation of ending inventory and Cost of Goods sold under LIFO (Perpetual) | ||||||||
Date | Goods Purchased | Cost of goods sold | Inventory Balance | |||||
Units | Cost per unit | Units | Cost per unit | COGS | Units | Cost per unit | Inventory Balance | |
1-Jan | 170 | $9.50 | $1,615.00 | |||||
10-Jan | 130 | $9.50 | $1,235.00 | 40 | $9.50 | $380.00 | ||
20-Jan | 120 | $8.50 | 40 | $9.50 | $380.00 | |||
120 | $8.50 | $1,020.00 | ||||||
25-Jan | 120 | $8.50 | $1,020.00 | 30 | $9.50 | $285.00 | ||
10 | $9.50 | $95.00 | ||||||
30-Jan | 240 | $8.00 | 30 | $9.50 | $285.00 | |||
240 | $8.00 | $1,920.00 | ||||||
Total | 260 | $2,350.00 | 270 | $2,205.00 |