In: Accounting
Laker Company reported the following January purchases and sales data for its only product.
Date |
Activities |
Units Acquired at Cost |
Units sold at Retail |
||||||||||||||
Jan. |
1 |
Beginning inventory |
140 |
units |
@ |
$ |
6.00 |
= |
$ |
840 |
|||||||
Jan. |
10 |
Sales |
100 |
units |
@ |
$ |
15 |
||||||||||
Jan. |
20 |
Purchase |
60 |
units |
@ |
$ |
5.00 |
= |
300 |
||||||||
Jan. |
25 |
Sales |
80 |
units |
@ |
$ |
15 |
||||||||||
Jan. |
30 |
Purchase |
180 |
units |
@ |
$ |
4.50 |
= |
810 |
||||||||
Totals |
380 |
units |
$ |
1,950 |
180 |
units |
|||||||||||
The Company uses a perpetual inventory system. For specific identification, ending inventory consists of 200 units, where 180 are from the January 30 purchase, 5 are from the January 20 purchase, and 15 are from beginning inventory.
Required:
1. Complete the table to determine the cost
assigned to ending inventory and cost of goods sold using specific
identification.
2. Determine the cost assigned to ending inventory
and to cost of goods sold using weighted average.
3. Determine the cost assigned to ending inventory
and to cost of goods sold using FIFO.
4. Determine the cost assigned to ending inventory
and to cost of goods sold using LIFO.
Ans.1 | Specific Identification: | |||||||||
Total Available | Ending Inventory | Cost of goods sold | ||||||||
Date | Units | Rate | Amount | Units | Rate | Amount | Units | Rate | Amount | |
Jan.1 | 140 | 6 | 840 | 15 | 6 | 90 | 125 | 6 | 750 | |
Jan.20 | 60 | 5 | 300 | 5 | 5 | 25 | 55 | 5 | 275 | |
Jan.30 | 180 | 4.5 | 810 | 180 | 4.5 | 810 | 0 | 0 | 0 | |
Total | 1950 | 925 | 1025 | |||||||
Sold units = Available units - Ending inventory units | ||||||||||
Cost of goods sold = 1025 | ||||||||||
Ending invnetory = 925 | ||||||||||
Ans.2 | Weighted average method: | |||||||||
Purchase | Sold | Balance | ||||||||
Date | Units | Rate | Total cost | Units | Rate | Total cost | Units | Rate | Total cost | |
1-Jan | 140 | 6 | 840 | 140 | 6 | 840 | ||||
10-Jan | 100 | 6 | 600 | 40 | 6 | 240 | ||||
20-Jan | 60 | 5 | 300 | 100 | 5.4 | 540 | ||||
25-Jan | 80 | 5.4 | 432 | 20 | 5.4 | 108 | ||||
jan.30 | 180 | 4.5 | 810 | 200 | 4.6 | 918 | ||||
Total | COGS | 1032 | End. Inv. | 918 | ||||||
Cost of goods sold = 1032 | ||||||||||
Ending invnetory = 918 | ||||||||||
Weighted average unit after each purchase or sales = Cost of Available balance / Units of available balance | ||||||||||
Ans.3 | Perpetual FIFO: | |||||||||
Purchase | Sold | Balance | ||||||||
Date | Units | Rate | Total cost | Units | Rate | Total cost | Units | Rate | Total cost | |
1-Jan | 140 | 6 | 840 | 140 | 6 | 840 | ||||
10-Jan | 100 | 6 | 600 | 40 | 6 | 240 | ||||
20-Jan | 60 | 5 | 300 | 40 | 6 | 240 | ||||
60 | 5 | 300 | ||||||||
25-Jan | 40 | 6 | 240 | |||||||
40 | 5 | 200 | 20 | 5 | 100 | |||||
jan.30 | 180 | 4.5 | 810 | 20 | 5 | 100 | ||||
180 | 4.5 | 810 | ||||||||
Total | COGS | 1040 | End. Inv. | 910 | ||||||
Cost of goods sold = 1040 | ||||||||||
Ending invnetory = 910 | ||||||||||
Ans.4 | Perpetual LIFO: | |||||||||
Purchase | Sold | Balance | ||||||||
Date | Units | Rate | Total cost | Units | Rate | Total cost | Units | Rate | Total cost | |
1-Jan | 140 | 6 | 840 | 140 | 6 | 840 | ||||
10-Jan | 100 | 6 | 600 | 40 | 6 | 240 | ||||
20-Jan | 60 | 5 | 300 | 40 | 6 | 240 | ||||
60 | 5 | 300 | ||||||||
25-Jan | 60 | 5 | 300 | |||||||
20 | 6 | 120 | 20 | 6 | 120 | |||||
jan.30 | 180 | 4.5 | 810 | 20 | 6 | 120 | ||||
180 | 4.5 | 810 | ||||||||
Total | COGS | 1020 | End. Inv. | 930 | ||||||
Cost of goods sold = 1020 | ||||||||||
Ending invnetory = 930 | ||||||||||