In: Accounting
Laker Company reported the following January purchases and sales data for its only product. Date Activities Units Acquired at Cost Units sold at Retail Jan. 1 Beginning inventory 185 units @ $ 11.00 = $ 2,035 Jan. 10 Sales 145 units @ $ 20.00 Jan. 20 Purchase 100 units @ $ 10.00 = 1,000 Jan. 25 Sales 125 units @ $ 20.00 Jan. 30 Purchase 270 units @ $ 9.50 = 2,565 Totals 555 units $ 5,600 270 units The Company uses a perpetual inventory system. For specific identification, ending inventory consists of 285 units, where 270 are from the January 30 purchase, 5 are from the January 20 purchase, and 10 are from beginning inventory. Required: 1. Complete comparative income statements for the month of January for Laker Company for the four inventory methods. Assume expenses are $1,700, and that the applicable income tax rate is 40%. (Round your Intermediate calculations to 2 decimal places.)
Available for sale | Cost of goods sold | Ending inventory | |||||||||
Date | Activity | Units | Unit cost | Units sold | Unit cost | COGS | Ending inventory units | Cost per unit | Ending inventory cost | ||
Jan 1 | 185 | 11 | 2,035 | 175 | 11 | 1,925 | 10 | 11 | 110 | ||
Jan 20 | 100 | 10 | 1,000 | 95 | 10 | 950 | 5 | 10 | 50 | ||
Jan 30 | 270 | 9.5 | 2,565 | - | 9.5 | - | 270 | 9.5 | 2,565 | ||
2,875 | 2,725 | ||||||||||
555 | 270 | 285 | |||||||||
Laker Company | |||||||||||
Income statement | |||||||||||
For month ended January 31 | |||||||||||
Sales | 5,400 | ||||||||||
(145*20) + (125*20) | |||||||||||
Cost of goods sold | 2,875 | ||||||||||
Gross profit | 2,525 | ||||||||||
Operating expenses | 1,700 | ||||||||||
Income before tax | 825 | ||||||||||
Income tax expenses (825*40%) | 330 | ||||||||||
Net income | 495 |