Question

In: Finance

sales=$10,980 cost of goods sold=$8,100 depreciation expense=$1,440 interest expense=$180 dividends paid=$270 Tax rate for the year...

sales=$10,980
cost of goods sold=$8,100
depreciation expense=$1,440
interest expense=$180
dividends paid=$270
Tax rate for the year was 35%

what is the operating cash flow for the year

Solutions

Expert Solution

Income Statement

Sales             10,980
Less: Cost of goods sold               8,100
Gross profit               2,880
Less: Depreciation               1,440
EBIT               1,440
Less: Interest                   180
Income Before Income Tax (EBT)               1,260
Less: Income Tax@35%                   441
Net Income                   819
Less: Dividend Paid                   270
Addition to Retained Earnings                   549

OCF = EBIT+Depreciation-Taxes

= 1440+1440-441

= 2439


Related Solutions

Assume sales are $7,990, cost of goods sold is $2,120, depreciation expense is $140, interest paid...
Assume sales are $7,990, cost of goods sold is $2,120, depreciation expense is $140, interest paid is $180, selling and general expenses are $360, dividends paid are $1,170, and the tax rate is 21 percent. What is the addition to retained earnings? Group of answer choices $2,005.80 $4,100.10 $2,930.10 $3,175.80
Sales=35,420; Cost of good sold=25,260; Depreciation expense=6,000; Interest expense=2,715;Dividends paid=2,000. At the beginning of the year,...
Sales=35,420; Cost of good sold=25,260; Depreciation expense=6,000; Interest expense=2,715;Dividends paid=2,000. At the beginning of the year, net fixed assets were 19,950, current assets were 7,065, and current liabilities were 3,938. At the end of the year, net fixed assets were 24,500, current assets were 8,690, and current liabilities were 4,680. The tax rate was 22 percent. 1. What was the operating cash flow? 2. What was the net capital spending? 3. What was the cash flow from assets? 4. If...
Sales = $630,000, cost of goods sold = $480,000, depreciation = $43,000, interest paid = $62,000,...
Sales = $630,000, cost of goods sold = $480,000, depreciation = $43,000, interest paid = $62,000, tax rate = 35%. 1) What is net income? 2) If the company paid out $15,000 in dividends, what is the addition to retained earnings? 3) If the company has 25,000 shares of common stock outstanding, what are the earnings per share? 4) What is the dividend per share?
Thomson Corporation had the following operating results for 2019 (in 000’s): sales of $30,600; cost of goods sold of $21,800; depreciation expense of $4,200; interest expense of $1,040; dividends paid of $1,000
Thomson Corporation had the following operating results for 2019 (in 000’s): sales of $30,600; cost of goods sold of $21,800; depreciation expense of $4,200; interest expense of $1,040; dividends paid of $1,000. At the beginning of the year, net fixed assets were $23,600, current assets were $6,800, and current liabilities were $3,800. At the end of the year, net fixed assets were $25,800, current assets were $7,900, and current liabilities were $3,900. Total taxes are $1,500 ($1,424 paid, and $76...
2013 2014 sales 2100 Cost of Goods Sold 1200 Depreciation Expense 225 Interest Expense 175 Current...
2013 2014 sales 2100 Cost of Goods Sold 1200 Depreciation Expense 225 Interest Expense 175 Current Assets 1000 1300 Total Fixed Assets 3500 4000 Accumulated Depreciation 1250 This can be determined from the information given Current Liabilities 900 975 Long-term Debt 1500 1350 Common Stock 400 This can be determined from the information given Question 1 part one) Use the information above to construct a 2014 income statement and balance sheets for both years. The average tax rate is 35%...
    income statement Sales 205,000 cost of goods sold -97,000 salaries expense -24,000 depreciation expense -16,000...
    income statement Sales 205,000 cost of goods sold -97,000 salaries expense -24,000 depreciation expense -16,000 interest expense -2,400 loss on equipment disposal -2,500 net income 63,100 Statement of Retained Earnings Beginning Balance - Retained Earnings                   6,000 Plus - Net Income                 63,100 Less - Dividends (41,500) Ending Balance - Retained Earnings 27,600 Balance sheets 2018 2019 change Assets: Cash 13,000 64,600 51,600 Accounts Receivable 25,000 19,000 (6,000) Inventory 19,000 13,000 (6,000) prepaid expenses 0 0 0 Equipment 60,000 41,000 (19,000)...
A firm has net sales of $5,500,000, Cost of Goods Sold $3,500,000, Depreciation Expense
of $300,000,...
A firm has net sales of $5,500,000, Cost of Goods Sold $3,500,000, Depreciation Expense
of $300,000, Selling and Administrative Expenses of $500,000, Interest Expense of $200,000, and an average tax rate of 20%. 25. The firm's Net Income is: a. 210,000 b. 400,000 c. 
700,000 d 
800,000 26. The firm's Operating Margin is: a. 14.0% b. 21.8% c. 33.3% 
d. 
67.1% 27. firm's Gross Profit Margin is: a. 21.5% b. 30.0% c. 
36.4% d 
50.0% 28. firm's Pre-taxable Income is:...
Dorothy Gale Adventures had annual sales of $7,162, depreciation expense of $996, cost of goods sold of $4,239, interest expense of $408, and taxes of $263.
Dorothy Gale Adventures had annual sales of $7,162, depreciation expense of $996, cost of goods sold of $4,239, interest expense of $408, and taxes of $263. Calculate the Net Income. A. $1,308 B. $967 C. $1,256 D. $864 E. $587
You are given the following information: 2018 Sales $23,000 Cost of goods sold $16,000 Depreciation expense...
You are given the following information: 2018 Sales $23,000 Cost of goods sold $16,000 Depreciation expense $4,000 Interest $1,800 Dividends $1,300 Tax rate 35% New debt issuance $2,000 2017 2018 Current assets $4,800 $5,900 Current liabilities $2,700 $3,200 Net fixed assets $14,000 $17,000 a. Calculate the operating cash flow for 2018. (Hint: Taxes = Earnings before taxes x Tax rate) (show your work) b. Calculate the cash flow from assets for 2018. (show your work ) c. Calculate the cash...
Accounts receivable $ 10,300 Accumulated depreciation 51,100 Cost of goods sold 122,000 Income tax expense 9,000...
Accounts receivable $ 10,300 Accumulated depreciation 51,100 Cost of goods sold 122,000 Income tax expense 9,000 Cash 64,000 Net sales 206,000 Equipment 129,000 Selling, general, and administrative expenses 30,000 Common stock (8,600 shares) 98,000 Accounts payable 14,200 Retained earnings, 1/1/19 21,950 Interest expense 5,700 Merchandise inventory 38,600 Long-term debt 37,000 Dividends declared and paid during 2019 19,650 Except as otherwise indicated, assume that all balance sheet items reflect account balances at December 31, 2019, and that all income statement items...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT