In: Accounting
he executor of Rose Shield’s estate listed the following properties (at fair value):
Cash | $ | 315,000 | |
Life insurance receivable | 215,000 | ||
Investments in stocks and bonds | 115,000 | ||
Rental property | 93,000 | ||
Personal property | 145,000 | ||
Following are the transactions that occur in the months following the decedent’s death:
(1) Claims of $83,000 are made against the estate for various debts incurred before the decedent’s death.
(2) Interest of $15,000 is received from bonds held by the estate. Of this amount, $6,500 had been earned prior to death.
(3) Ordinary repairs costing $7,500 are made to the rental property.
(4) All debts ($83,000) are paid.
(5) Stocks recorded in the estate at $17,500 are sold for $22,000 cash.
(6) Rental income of $17,000 is collected. Of this amount, $3,500 had been earned prior to the decedent’s death.
(7) Cash of $6,300 is distributed to Jim Arness, an income beneficiary.
(8) The proceeds from the life insurance policy are collected and the money is immediately distributed to Amanda Blake as specified in the decedent’s will.
(9) Funeral expenses of $13,000 are paid.
Prepare journal entries to record the property held by Ms. Shield’s estate and then each of the above transactions that occur in the months following the decedent’s death:
Prepare in proper form a charge and discharge statement.
a) Calculate the estate principal. | ||
Principal= cash +life insurance +investments +rental property + personal property | ||
= 315000+215000+115000+93000+145000 | ||
= 883,000 | ||
1. No journal entry is made since claims are not recorded until they are paid | ||
2. Out of the $15,000 from the bonds, $6,500 was earned Prior to death making this amount the principal. Calculate the income and write it in journal entry form. | ||
Income= Total-principal | ||
= $15000-$6500 | ||
= 8500 | ||
Description | Debit ($) | Credit ($) |
Cash—Principal | 6,500 | |
Cash—Income | 15,000 | |
Assets Subsequently Discovered | 6,500 | |
Estate Income | 15,000 | |
-3 | ||
Description | Debit ($) | Credit ($) |
Expenses—Income | 7,500 | |
Cash—Income | 7,500 | |
-4 | ||
Description | Debit | Credit |
Total Debts of Decedent | 83,000 | |
Cash—Principal | 83,000 | |
All liabilities and obligations have been finalized. | ||
-5 | ||
Description | Debit ($) | Credit ($) |
Cash—Principal | 22,000 | |
Investments in Stocks and Bonds | 17,500 | |
Gain on Sale of Stocks Principal | 4,500 | |
(6) The rental income of $17000 is received from the property. Of this amount, $3,500 was earned before death. | ||
Income = $17000-$3500 = $13500 | ||
Description | Debit ($) | Credit ($) |
Cash—Principal | 3,500 | |
Cash—Income | 13,500 | |
Assets Subsequently Discovered | 3,500 | |
Estate Income | 13,500 | |
-7 | ||
Description | Debit ($) | Credit ($) |
Legacy—J.A. | 6,300 | |
Cash—Income | 6,300 | |
-8 | ||
Description | Debit ($) | Credit ($) |
Cash—Principal | 2,15,000 | |
Life Insurance Receivable | 2,15,000 | |
Legacy—A.B. | 2,15,000 | |
Cash—Principal | 2,15,000 | |
-9 | ||
Description | Debit ($) | Credit ($) |
Funeral Expenses | 13,000 | |
Cash—Principal | 13,000 |
b) Prepare a proper charge and discharge statement. | ||
Estate of R. Shields | ||
Charge and Discharge Statement | ||
As to Principal | ||
I charge myself with: | ||
Assets per original inventory | $883,000 | |
Assets Subsequently Discovered: | ||
Interest Receivable | $6,500 | |
Rental Income Receivable | 8,500 | 15,000 |
Gain on Sale of Stocks | 4,500 | |
Total Charges | 9,02,500 | |
I credit myself with: | ||
Debts of Decedent | 83,000 | |
Funeral Expenses | 13,000 | |
Legacy: A. Blake | 2,15,000 | 3,11,000 |
Estate Principal | $591,500 | |
Estate Principal: | ||
Cash(315,000+6,500+15000-7500+22,000+17,000-6,300+215,000-215,000-13,000-83,000) | $265,700 | |
Investments in Stocks and Bonds | 97,500 | |
115,000-17,500 | ||
Rental Property | 93,000 | |
Personal Property | 1,45,000 | |
Estate Principal | $601,200 | |
As to Income | ||
I charge myself with: | ||
Interest Income | $15000 | |
Rental Income | $13,500 | $28,500 |
I credit myself with: | ||
Repair expenses | $7,500 | |
Legacy: J.A. | 6,300 | 13,800 |
Balance as to Income | $14700 | |
Balance as to Income: | ||
Cash | $14,700 |