Widgets is considering a new investment that has a projected unit sales in year 1 of...

Widgets is considering a new investment that has a projected unit sales in year 1 of 1000 units. sales price per unit is $80, variable costs are 60% of sales, and fixed costs are $200,000 depreciation is 75,000 and the tax rate is 21%

what is the projects operating cash flow for year 1?

what is the depreciation tax shield in year 1?

how sensitive is the operating cash flow to a $1 change in per unit sales price

you feel that both sales and variable costs are accurate to +/- 15% what is the annual operating cash flow?

The last part of the question states "You feel that both sales and variable costs are accurate -/+ 15%. What is the annual operating cash flow for the best-case scenario?" I'm not certain on what to do with the variable costs, but I am sure that sales go up 15% from the 1000. does this imply that variable costs go down 15% from 60% or the number that is calculated after sales

All figures are correct. which is why im running into issues i think im doing it correctly but I have no idea on the answers.

Expert Solution

Colby Messinger answered 1 year ago

Wolverine Widgets considering a new investment that has projected unit sales in year 1 of 1,000...

Wolverine Widgets considering a new investment that has projected unit sales in year 1 of 1,000 units. The sales price per unit is $80, variable costs are 60% of sales, and fixed costs are $200,000; depreciation is 75,000, and the tax rate is 21 percent. What is the projected operating cash flow for year 1?[4 points] What is the Depreciation Tax Shield in year 1? [3 points] How sensitive is the operating cash flow to a $1 change in the...

A proposed new investment has projected sales of 15,000 units in year 1 and 20,000 units...

A proposed new investment has projected sales of 15,000 units in year 1 and 20,000 units in year 2. The sales price for both years will be $10 per unit. The project will terminate after the second year. Variable costs are expected to be 50% of sales. Fixed costs will be $25,000 per year. The investment will cost $20,000 and will be depreciated straight line to $0 over the 2 year period. The tax rate is 34% for both years...

Projected sales for a new PODS container follows: Year Unit sales 1 $1,750,000 2 2,100,000...

Projected sales for a new PODS container follows: Year Unit sales 1 $1,750,000 2 2,100,000 3 2,450,000 The project will require $250,000 in net working capital to start. Variable costs are 65% of sales, and total fixed costs are $275,000 per year. The cost of equipment is $1,000,000. The equipment qualifies for a CCA rate of 20 percent. The salvage value at the end of 3 years is $450,000. The relevant tax rate is 30 percent, and the required...

A proposed new investment has projected sales of $585,000. Variable costs are 44 percent of sales,...

A proposed new investment has projected sales of $585,000. Variable costs are 44 percent of sales, and fixed costs are $187,000; depreciation is $51,000. Prepare a pro forma income statement assuming a tax rate of 21 percent. What is the projected net income? (Input all amounts as positive values.) Sales Variable costs Fixed costs Depreciation EBT Taxes Net income

a) A proposed new investment has projected sales of $950,000. Variable costs represent 60% of sales,...

a) A proposed new investment has projected sales of $950,000. Variable costs represent 60% of sales, and fixed costs are $210,000; depreciation is $102,000. What is the projected operating cash flow assuming a tax rate of 35%. 5pts b) Consider the following income statement: Sales $687,500 Operating Costs 343,860 Depreciation 110,000 Net Operating Profit ? Taxes (35%) ? Net Profit ? Fill in the missing numbers and then calculate the operating...

A project has a projected sales price of $99 a unit, variable costs per unit of...

A project has a projected sales price of $99 a unit, variable costs per unit of $58, annual fixed costs of $238,000, and annual depreciation of $139,000. The tax rate is 22 percent. What is the contribution margin for an analysis using sales units of 12,800? Multiple Choice $27.06 $38.97 $22.41 $41.00 $42.64

An analyst has the following projected free cash flows for an investment: Year 1: $125,050; Year...

An analyst has the following projected free cash flows for an investment: Year 1: $125,050; Year 2: $137,650; Year 3 to15: $150,000 a year; Year 16 to 20: $200,000 a year. The investment is expected to have a terminal value of $500,000 at the end of Year 20. If the analyst has estimated a present value of $3 millions for the investment, what is the discount rate that she/he has used in calculations. A. % 1.37 B. % 1.78 C....

RBC, is considering a five-year investment in a machine to produce widgets. Before investing, the Students...

RBC, is considering a five-year investment in a machine to produce widgets. Before investing, the Students at RBC, completed a marketing study on the demand of the widget. The marketing study cost $350,000. The machine cost is $1,000,000 and produces 30,000 widgets annually. At the end of the year, the variable cost is $45 per widget and it is expected to grow at 3%, the sales price is $60 per widget and expected to grow at 5%, and the fixed...

The FAR Corporation is considering a new project to manufacture solar powered widgets. Last year, the...

The FAR Corporation is considering a new project to manufacture solar powered widgets. Last year, the company paid a consulting firm $100,000 to conduct a market survey that suggested there is demand for solar powered widgets. The cost of the manufacturing equipment is $170,000. The cost of shipping and installation is an additional $10,000. The manufacturing equipment will be depreciated to $0 over its four year life using straight line depreciation. Sales are expected to be $300,000 per year and...

1. For a new product, sales volume in the first year is estimated to be 50,000 units and is projected to grow at a rate of 7% per year.

1. For a new product, sales volume in the first year is estimated to be 50,000 units and is projected to grow at a rate of 7% per year. The selling price is $100 and will increase by $10 each year. Per-unit variable costs are $22 and annual fixed costs are $1,000,000. Per-unit costs are expected to increase 4% per year. Fixed costs are expected to increase 10% per year. Develop a spreadsheet model to predict the net present...

Question