In: Accounting
Unit 2 Assignment: Management Tools Application For the past several years, Dustin Larkin has operated a part-time consulting business from his home. As of June 1, 2013, Dustin decided to move to rented quarters and to operate the business, which was to be known as Quixote Consulting, on a full-time basis. Quixote Consulting entered into the following transactions during June:
June 1. The following assets were received from Dustin Larkin: cash, $10,000; accounts receivable, $1,500; supplies, $1,250; and office equipment, $7,500. There were no liabilities received.
June 1. Paid three months' rent on a lease rental contract, $4,500.
June 2. Paid the premiums on property and casualty insurance policies, $1,800.
June 4. Received cash from clients as an advance payment for services to be provided (Record it as unearned fees), $3,000.
June 5. Purchased additional office equipment on account from Crawford Company, $1,800.
June 6. Received cash from clients on account, $800.
June 10. Paid cash for a newspaper advertisement to run during June, $120.
June 12. Paid Crawford Company for part of the debt incurred on June 5, $800.
June 12. Recorded services provided on account for the period June 1 to June 12, $2,250.
June 14. Paid part-time receptionist for 2 weeks' salary, $400. (Note: Ignore any payroll tax or withholdings).
June 17. Recorded cash from cash clients for fees earned during the period June 1-16, $3,175.
June 18. Paid cash for supplies, $750.
June 20. Recorded services provided on account for the period June 13-20, $1,100.
June 24. Recorded cash from cash clients for fees earned for the period June 17-24, $1,850.
June 26. Received cash from clients on account, $1,600.
June 27. Paid part-time receptionist for two weeks' salary, $400. (Note: Ignore any payroll tax or withholdings).
June 29. Paid telephone bill for June, $130. Unit 2 [AC499: Bachelor’s Capstone in Accounting]
June 30. Paid electricity bill for June, $200.
June 30. Recorded cash from cash clients for fees earned for the period June 25-30, $2,050.
June 30. Recorded services provided on account for the remainder of June, $1,000.
June 30. Dustin withdrew $4,500 for personal use.
Instructions-Use the Excel template provided in the class titled “Unit 2 and 3 Management Tools Assignment” to complete the following 3 requirements for Unit 2: 1. Journalize each transaction in the two-column journal tab, referring to the following chart of accounts in selecting the accounts to be debited and credited. 11-Cash 31-Dustin Larkin, Capital 12-Accounts Receivable 32-Dustin Larkin, Drawing 14-Supplies 41-Fees Earned 15-Prepaid Rent 51-Salary Expense 16-Prepaid Insurance 52-Rent Expense 18-Office Equipment 53-Supplies Expense 19-Accumulated Depreciation 54-Depreciation Expense 21-Accounts Payable 55-Insurance Expense 22-Salaries Payable 59-Miscellaneous Expense 23-Unearned Fees 2. Post the journal to a ledger of four-column accounts, see the Excel tab labeled accordingly. 3. Prepare a trial balance as of June 30, 2013 – using the tab in the Excel workbook labeled accordingly. Be sure and save your work, you will complete the accounting cycle in Unit 3 using the same Excel Template and information. Unit 2 [AC499: Bachelor’s Capstone in Accounting] Notes: 1) Proper Journal Entry Formatting is absolutely mandatory. a. Debit Account Descriptions are to be fully left-justified in the line. b. Credit Account Descriptions are to be indented in the cell. c. A short description is required for every journal entry. 2) You will be required to create at least ONE additional general Ledger Account to accommodate a few Journal Entries. 3) You may need to add the “Miscellaneous Expense" account to the GeneralLedger. 4) Or, you may create 2 or 3 new G/L accounts. For example "Utilities." 5) Be sure that you use proper formatting when you create the Financial Statements. For example: a. Add required underlining, b. "$" signs must be properly formatted. 6) The templates are NOT fully “pre-formatted.” You must re-format them for proper presentation in a number of places. Remember, if you have any questions, concerns, or doubts about any of the instructions, please contact your instructor in the Virtual Office as soon as possible.
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||
Date | Accounts | Debit | Credit | |
Jun 1 | Cash | $ 10,000 | ||
Accounts Receivable | $ 1,500 | |||
Supplies | $ 1,250 | |||
Office Equipment | $ 7,500 | |||
Dustin Larkin, Capital | $ 20,250 | |||
Jun 1 | Prepaid Rent | $ 4,500 | ||
Cash | $ 4,500 | |||
Jun 2 | Prepaid Insurance | $ 1,800 | ||
Cash | $ 1,800 | |||
Jun 4 | Cash | $ 3,000 | ||
Unearned Fee | $ 3,000 | |||
Jun 5 | Office Equipment | $ 1,800 | ||
Accounts Payable | $ 1,800 | |||
Jun 6 | Cash | $ 800 | ||
Accounts Receivable | $ 800 | |||
Jun 10 | Miscellaneous Expense | $ 120 | ||
Cash | $ 120 | |||
Jun 12 | Accounts Payable | $ 800 | ||
Cash | $ 800 | |||
Jun 12 | Accounts Receivable | $ 2,250 | ||
Fees Earned | $ 2,250 | |||
Jun 14 | Salary Expense | $ 400 | ||
Cash | $ 400 | |||
Jun 17 | Cash | $ 3,175 | ||
Fees Earned | $ 3,175 | |||
Jun 18 | Supplies | $ 750 | ||
Cash | $ 750 | |||
Jun 20 | Accounts Receivable | $ 1,100 | ||
Fees Earned | $ 1,100 | |||
Jun 24 | Cash | $ 1,850 | ||
Fees Earned | $ 1,850 | |||
Jun 26 | Cash | $ 1,600 | ||
Accounts Receivable | $ 1,600 | |||
Jun 27 | Salary Expense | $ 400 | ||
Cash | $ 400 | |||
Jun 29 | Miscellaneous Expense | $ 130 | ||
Cash | $ 130 | |||
Jun 30 | Cash | $ 2,050 | ||
Fees Earned | $ 2,050 | |||
Jun 30 | Accounts Receivable | $ 1,000 | ||
Fees Earned | $ 1,000 | |||
Jun 30 | Dustin Larkin, Drawing | $ 4,500 | ||
Cash | $ 4,500 | |||
Trial Balance | ||
Account | Debit | Credit |
Cash | $ 9,075 | |
Accounts Receivable | $ 3,450 | |
Prepaid Rent | $ 4,500 | |
Prepaid Insurance | $ 1,800 | |
Supplies | $ 2,000 | |
Office Equipment | $ 9,300 | |
Accounts Payable | $ 1,000 | |
Unearned Fee | $ 3,000 | |
Dustin Larkin, Capital | $ 20,250 | |
Dustin Larkin, Drawing | $ 4,500 | |
Fees Earned | $ 11,425 | |
Salary Expense | $ 800 | |
Miscellaneous Expense | $ 250 | |
Total | $ 35,675 | $ 35,675 |
Accounts | Date | Debit | Credit | Balance |
Accounts Payable | Jun 5 | 1800 | 1800 | |
Accounts Payable | Jun 12 | 800 | 1000 | |
Accounts Receivable | Jun 1 | 1500 | 1500 | |
Jun 6 | 800 | 700 | ||
Jun 12 | 2250 | 2950 | ||
Jun 20 | 1100 | 4050 | ||
Jun 26 | 1600 | 2450 | ||
Jun 30 | 1000 | 3450 | ||
Cash | Jun 1 | 10000 | 4500 | 5500 |
Jun 2 | 1800 | 3700 | ||
Jun 4 | 3000 | 6700 | ||
Jun 6 | 800 | 7500 | ||
Jun 10 | 120 | 7380 | ||
Jun 12 | 800 | 6580 | ||
Jun 14 | 400 | 6180 | ||
Jun 17 | 3175 | 9355 | ||
Jun 18 | 750 | 8605 | ||
Jun 24 | 1850 | 10455 | ||
Jun 26 | 1600 | 12055 | ||
Jun 27 | 400 | 11655 | ||
Jun 29 | 130 | 11525 | ||
Jun 30 | 2050 | 4500 | 9075 | |
Dustin Larkin, Capital | Jun 1 | 20250 | 20250 | |
Dustin Larkin, Drawing | Jun 30 | 4500 | 4500 | |
Fees Earned | Jun 12 | 2250 | 2250 | |
Jun 17 | 3175 | 5425 | ||
Jun 20 | 1100 | 6525 | ||
Jun 24 | 1850 | 8375 | ||
Jun 30 | 3050 | 11425 | ||
Miscellaneous Expense | Jun 10 | 120 | 120 | |
Jun 29 | 130 | 250 | ||
Office Equipment | Jun 1 | 7500 | 7500 | |
Jun 5 | 1800 | 9300 | ||
Prepaid Insurance | Jun 2 | 1800 | 1800 | |
Prepaid Rent | Jun 1 | 4500 | 4500 | |
Salary Expense | Jun 14 | 400 | 400 | |
Jun 27 | 400 | 800 | ||
Supplies | Jun 1 | 1250 | 1250 | |
Jun 18 | 750 | 2000 | ||
Unearned Fee | Jun 4 | 3000 | 3000 |