In: Accounting
The controller of Blossom Production has collected the following
monthly expense data for analyzing the cost behavior of electricity
costs.
Total Electricity Costs |
Total Machine Hours |
|||||||
January | $2,660 | 230 | ||||||
February | 3,050 | 330 | ||||||
March | 3,520 | 460 | ||||||
April | 4,770 | 690 | ||||||
May | 3,190 | 420 | ||||||
June | 4,960 | 790 | ||||||
July | 4,030 | 650 | ||||||
August | 3,870 | 590 | ||||||
September | 5,040 | 670 | ||||||
October | 4,270 | 610 | ||||||
November | 3,260 | 330 | ||||||
December | 6,720 | 810 |
What electricity cost does the cost equation estimate for a
level of activity of 790 machine hours?
Electricity costs | $ |
By what amount does this differ from June’s observed cost for 790
machine hours?
Amount differ | $ |
Answer:
a. What electricity cost does the cost equation estimate for a level of activity of 790 machine hours?
Electricity costs | 6,580 |
b. By what amount does this differ from June’s observed cost for 790 machine hours?
Amount differ | 1,620 |
Calculation:
Here we need to calculate the electricity cost using cost equation estimate for a level of activity of 790 machine hours and difference from June’s observed cost for 790 machine hours.
Machine Hours |
Electricity Costs |
|
January |
230 |
$2,660 |
February |
330 |
3,050 |
March |
460 |
3,520 |
April |
690 |
4,770 |
May |
420 |
3,190 |
June |
790 |
4,960 |
July |
650 |
4,030 |
August |
590 |
3,870 |
September |
670 |
5,040 |
October |
610 |
4,270 |
November |
330 |
3,260 |
December |
810 |
6,720 |
For that we need to first calculate the Variable cost per machine hour using high low method. We need to take the Cost at high level and the cost at low level. Then we need to find the difference. Also we need to take the High level activity and Low level activity, then its difference ase below:
Machine Hours |
Electricity Costs |
|
High | 810 | 6,720 |
Low | 230 | 2,660 |
Difference | 580 | 4,060 |
Then we need to divide the difference of Cost at high level and Cost at low level with the difference of High level activity and Low level activity.
Variable cost per machine hour using high low method = (Cost at high level - Cost at low level) / (High level activity - Low level activity)
= 580 / 4,060
= $9 per machine hour
Then we need to find the Fixed costs. If taking high activity of 800 hours, the electricity cost is 6,720. And then multiply the highest activity Machine Hours with the Variable cost per machine hour.
Variable electricity Costs = 810 x 7 = 5,670
Electricity Costs | 6,720 |
Less: Variable electricity Costs | 5,670 |
Fixed costs | 1,050 |
Then we need to calculate the electricity cost as per the equation for a level of activity of 790 machine hours.
Variable electricity costs per hour (a) | 7 |
Level of activity machine hours (b) | 790 |
Total variable electricity costs (a) x (b) | 5,530 |
Add: Fixed Electricity costs | 1,050 |
Total electricity costs estimated | 6,580 |
Then we need to calculate the difference from June’s observed cost for 790 machine hours. For that we need to take the observed electrcity costs for 790 MHs from the table and then deduct it from the total electricity costs estimated.
Total electricity costs estimated | 6,580 |
Observed electrcity costs for 790 MHs | 4,960 |
Difference in amount | 1,620 |