In: Accounting
The controller of Dousmann Industries has collected the following monthly expense data for use in analysing the cost behavior of maintenance cost.
Month Total Maintenance costs Total Machine Hours
January 2,750 3,500
February 3,000 4,000
March 3,600 6,000
April 4,500 7,900
May 3,200 5,000
June 5,000 8,000
A) Determine the fixed and variable cost components using the high low method.
B) Prepare a graph showing the behavior of maintenance costs, and identify the fixed and variable elements. Use 2,000- hour increments and 1,000 cost increments.
Solution (A):
Particulars |
Machine Hours |
Maintenance cost |
High activity level |
8,000 |
$ 5,000 |
Low activity level |
3,500 |
$ 2,750 |
Change |
4,500 |
$ 2,250 |
Variable cost per unit* |
$ 6 per unit |
|
Fixed cost element** |
$ 54,000 |
Therefore, the cost formula for maintenance cost is: Y = $1,000 + $ 0.5X
*Variable cost per unit = Change in maintenance cost / Change in machine hours
= $ 2,250 / 4,500 hours
= $ 0.5 per unit
** Fixed cost element
=Total maintenance cost at High activity level- Variable element
=Total maintenance cost at High activity level- (High activity level units X Variable cost per unit)
=$ 5,000 – (8,000 X $ 0.5)
=$ 5,000 - $ 4000
=$ 1,000
Note: High level activity means highest machine hours and maximum maintenance cost among the given data. In the same way, low level activity means lowest machine hours and minimum maintenance cost among the given data.
Solution (B):