In: Accounting
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2016. The annual reporting period ends December 31. The trial balance on January 1, 2018, follows (the amounts are rounded to thousands of dollars to simplify):
Account Titles Debit Credit Cash $ 2 Accounts Receivable 6 Supplies 13 Land 0 Equipment 70 Accumulated Depreciation $ 5 Software 15 Accumulated Amortization 5 Accounts Payable 4 Notes Payable (short-term) 0 Salaries and Wages Payable 0 Interest Payable 0 Income Tax Payable 0 Common Stock 83 Retained Earnings 9 Service Revenue 0 Salaries and Wages Expense 0 Depreciation Expense 0 Amortization Expense 0 Income Tax Expense 0 Interest Expense 0 Supplies Expense 0 Totals $ 106 $ 106
Transactions and events during 2018 (summarized in thousands of dollars) follow: Borrowed $11 cash on March 1 using a short-term note. Purchased land on March 2 for future building site; paid cash, $8. Issued additional shares of common stock on April 3 for $24. Purchased software on July 4, $11 cash. Purchased supplies on account on October 5 for future use, $19. Paid accounts payable on November 6, $12. Signed a $20 service contract on November 7 to start February 1, 2019. Recorded revenues of $180 on December 8, including $50 on credit and $130 collected in cash. Recognized salaries and wages expense on December 9, $95 paid in cash. Collected accounts receivable on December 10, $34. Data for adjusting journal entries as of December 31: Unrecorded amortization for the year on software, $5. Supplies counted on December 31, 2018, $12. Depreciation for the year on the equipment, $5. Interest of $1 to accrue on notes payable. Salaries and wages earned but not yet paid or recorded, $13. Income tax for the year was $7. It will be paid in 2019.
1, 3, 5 and 8. Set up T-accounts for the accounts on the trial balance.
Enter beginning balances and post the transactions (a)-(j), adjusting entries (k)-(p), and closing entry. (Enter your answers in thousands of dollars.)
| Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||
| Date | Account | Debit | Credit | |
| Mar 1 | Cash | $ 11 | ||
| Note Payable (Short term) | $ 11 | |||
| Mar 2 | Land | $ 8 | ||
| Cash | $ 8 | |||
| Apr 3 | Cash | $ 24 | ||
| Common Stock | $ 24 | |||
| Jul 4 | Software | $ 11 | ||
| Cash | $ 11 | |||
| Oct 5 | Supplies | $ 19 | ||
| Accounts Payable | $ 19 | |||
| Nov 6 | Accounts Payable | $ 12 | ||
| Cash | $ 12 | |||
| Dec 8 | Accounts Receivable | $ 50 | ||
| Cash | $ 130 | |||
| Service Revenue | $ 180 | |||
| Dec 9 | Salaries and Wages Expense | $ 95 | ||
| Cash | $ 95 | |||
| Dec 10 | Cash | $ 34 | ||
| Accounts Receivable | $ 34 | |||
| Adjusting Entries: | ||||
| Dec 31 | Amortization Expense | $ 5 | ||
| Accumulated Amortization | $ 5 | |||
| Dec 31 | Supplies Expense | $ 20 | 19+13-12 | |
| Supplies | $ 20 | |||
| Dec 31 | Depreciation Expense | $ 5 | ||
| Accumulated Depreciation | $ 5 | |||
| Dec 31 | Interest Expense | $ 1 | ||
| Interest Payable | $ 1 | |||
| Dec 31 | Salaries and Wages Expense | $ 13 | ||
| Salaries and Wages Payable | $ 13 | |||
| Dec 31 | Income Tax Expense | $ 7 | ||
| Income Tax Payable | $ 7 | |||
| Beginning | Unadjusted | Adjustments | Adjusted Trial | |||||
| Account Titles | Debit | Credit | Debit | Credit | Debit | Credit | Debit | Credit |
| Cash | $ 2 | $ 73 | $ 75 | |||||
| Accounts Receivable | $ 6 | $ 16 | $ 22 | |||||
| Supplies | $ 13 | $ 19 | $ 20 | $ 12 | ||||
| Land | $ - | $ 8 | $ 8 | |||||
| Equipment | $ 70 | $ 70 | ||||||
| Accumulated Depreciation | $ 5 | $ 5 | $ 10 | |||||
| Software | $ 15 | $ 11 | $ 26 | |||||
| Accumulated Amortization | $ 5 | $ 5 | $ 10 | |||||
| Accounts Payable | $ 4 | $ 7 | $ 11 | |||||
| Notes Payable (short-term) | $ - | $ 11 | $ 11 | |||||
| Salaries and Wages Payable | $ - | $ 13 | $ 13 | |||||
| Interest Payable | $ - | $ 1 | $ 1 | |||||
| Income Tax Payable | $ - | $ 7 | $ 7 | |||||
| Common Stock | $ 83 | $ 24 | $ 107 | |||||
| Retained Earnings | $ 9 | $ 9 | ||||||
| Service Revenue | $ - | $ 180 | $ 180 | |||||
| Salaries and Wages Expense | $ - | $ 95 | $ 13 | $ 108 | ||||
| Depreciation Expense | $ - | $ 5 | $ 5 | |||||
| Amortization Expense | $ - | $ 5 | $ 5 | |||||
| Income Tax Expense | $ - | $ 7 | $ 7 | |||||
| Interest Expense | $ - | $ 1 | $ 1 | |||||
| Supplies Expense | $ - | $ 20 | $ 20 | |||||
| Totals | $ 106 | $ 106 | $ 222 | $ 222 | $ 51 | $ 51 | $ 359 | $ 359 |
| Cash | Accounts Receivable | |||||||
| Debit | Credit | Debit | Credit | |||||
| Beginning | $ 2 | Mar 2 | $ 8 | Beginning | $ 6 | Dec 10 | $ 34 | |
| Mar 1 | $ 11 | Jul 4 | $ 11 | Dec 8 | $ 50 | |||
| Apr 3 | $ 24 | Nov 6 | $ 12 | |||||
| Dec 8 | $ 130 | Dec 9 | $ 95 | |||||
| Dec 10 | $ 34 | Ending | $ 22 | |||||
| Ending | $ 75 | |||||||
| Land | ||||||||
| Debit | Credit | |||||||
| Mar 2 | $ 8 | |||||||
| Supplies | Ending | $ 8 | ||||||
| Debit | Credit | |||||||
| Beginning | $ 13 | Dec 31 | $ 20 | Acc Dep | ||||
| Oct 5 | $ 19 | Debit | Credit | |||||
| Beginning | $ 5 | |||||||
| Ending | $ 12 | Dec 31 | $ 5 | |||||
| Ending | $ 10 | |||||||
| Equipment | Acc Amortization | |||||||
| Debit | Credit | Debit | Credit | |||||
| Beginning | $ 70 | Beginning | $ 5 | |||||
| Dec 31 | $ 5 | |||||||
| Ending | $ 70 | Ending | $ 10 | |||||
| Accounts Payable | ||||||||
| Software | Debit | Credit | ||||||
| Debit | Credit | Nov 6 | $ 12 | Beginning | $ 4 | |||
| Beginning | $ 15 | Oct 5 | $ 19 | |||||
| Jul 4 | $ 11 | |||||||
| Ending | $ 11 | |||||||
| Ending | $ 26 | |||||||
| Note Payable | ||||||||
| Debit | Credit | |||||||
| Salaries and Wages Payable | Mar 1 | $ 11 | ||||||
| Debit | Credit | |||||||
| Dec 31 | $ 13 | |||||||
| Ending | $ 11 | |||||||
| Ending | $ 13 | Interest Payable | ||||||
| Debit | Credit | |||||||
| Income Tax Payable | Dec 31 | $ 1 | ||||||
| Debit | Credit | |||||||
| Dec 31 | $ 7 | |||||||
| Ending | $ 1 | |||||||
| Ending | $ 7 | Common Stock | ||||||
| Debit | Credit | |||||||
| Retained Earning | Beginning | $ 83 | ||||||
| Debit | Credit | Apr 3 | $ 24 | |||||
| Beginning | $ 9 | |||||||
| Net Income | $ 13 | Ending | $ 107 | |||||
| Ending | $ 22 | Service Revenue | ||||||
| Debit | Credit | |||||||
| Salaries and Wages Expense | Dec 8 | $ 180 | ||||||
| Debit | Credit | |||||||
| Dec 9 | $ 95 | |||||||
| Dec 31 | $ 13 | |||||||
| Income Tax Expense | ||||||||
| Debit | Credit | |||||||
| Depreciation Expense | Dec 31 | $ 7 | ||||||
| Debit | Credit | |||||||
| Dec 31 | $ 5 | |||||||
| Interest Expense | ||||||||
| Debit | Credit | |||||||
| Amortization Expense | Dec 31 | $ 1 | ||||||
| Debit | Credit | |||||||
| Dec 31 | $ 5 | |||||||
| Supplies Expense | ||||||||
| Debit | Credit | |||||||
| Dec 31 | $ 20 | |||||||
Closing Entries:
| Closing Entries: | ||||
| Dec 31 | Service Revenue | $ 180 | ||
| Income Summary | $ 180 | |||
| Dec 31 | Income Summary | $ 146 | ||
| Salaries and Wages Expense | $ 108 | |||
| Depreciation Expense | $ 5 | |||
| Amortization Expense | $ 5 | |||
| Income Tax Expense | $ 7 | |||
| Interest Expense | $ 1 | |||
| Supplies Expense | $ 20 | |||
| Dec 31 | Income Summary | $ 34 | ||
| Retained Earning | $ 34 | |||