In: Accounting
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2016. The annual reporting period ends December 31. The trial balance on January 1, 2018, follows (the amounts are rounded to thousands of dollars to simplify):
Account Titles Debit Credit Cash $ 2 Accounts Receivable 6 Supplies 13 Land 0 Equipment 70 Accumulated Depreciation $ 5 Software 15 Accumulated Amortization 5 Accounts Payable 4 Notes Payable (short-term) 0 Salaries and Wages Payable 0 Interest Payable 0 Income Tax Payable 0 Common Stock 83 Retained Earnings 9 Service Revenue 0 Salaries and Wages Expense 0 Depreciation Expense 0 Amortization Expense 0 Income Tax Expense 0 Interest Expense 0 Supplies Expense 0 Totals $ 106 $ 106
Transactions and events during 2018 (summarized in thousands of dollars) follow: Borrowed $11 cash on March 1 using a short-term note. Purchased land on March 2 for future building site; paid cash, $8. Issued additional shares of common stock on April 3 for $24. Purchased software on July 4, $11 cash. Purchased supplies on account on October 5 for future use, $19. Paid accounts payable on November 6, $12. Signed a $20 service contract on November 7 to start February 1, 2019. Recorded revenues of $180 on December 8, including $50 on credit and $130 collected in cash. Recognized salaries and wages expense on December 9, $95 paid in cash. Collected accounts receivable on December 10, $34. Data for adjusting journal entries as of December 31: Unrecorded amortization for the year on software, $5. Supplies counted on December 31, 2018, $12. Depreciation for the year on the equipment, $5. Interest of $1 to accrue on notes payable. Salaries and wages earned but not yet paid or recorded, $13. Income tax for the year was $7. It will be paid in 2019.
1, 3, 5 and 8. Set up T-accounts for the accounts on the trial balance.
Enter beginning balances and post the transactions (a)-(j), adjusting entries (k)-(p), and closing entry. (Enter your answers in thousands of dollars.)
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||
Date | Account | Debit | Credit | |
Mar 1 | Cash | $ 11 | ||
Note Payable (Short term) | $ 11 | |||
Mar 2 | Land | $ 8 | ||
Cash | $ 8 | |||
Apr 3 | Cash | $ 24 | ||
Common Stock | $ 24 | |||
Jul 4 | Software | $ 11 | ||
Cash | $ 11 | |||
Oct 5 | Supplies | $ 19 | ||
Accounts Payable | $ 19 | |||
Nov 6 | Accounts Payable | $ 12 | ||
Cash | $ 12 | |||
Dec 8 | Accounts Receivable | $ 50 | ||
Cash | $ 130 | |||
Service Revenue | $ 180 | |||
Dec 9 | Salaries and Wages Expense | $ 95 | ||
Cash | $ 95 | |||
Dec 10 | Cash | $ 34 | ||
Accounts Receivable | $ 34 | |||
Adjusting Entries: | ||||
Dec 31 | Amortization Expense | $ 5 | ||
Accumulated Amortization | $ 5 | |||
Dec 31 | Supplies Expense | $ 20 | 19+13-12 | |
Supplies | $ 20 | |||
Dec 31 | Depreciation Expense | $ 5 | ||
Accumulated Depreciation | $ 5 | |||
Dec 31 | Interest Expense | $ 1 | ||
Interest Payable | $ 1 | |||
Dec 31 | Salaries and Wages Expense | $ 13 | ||
Salaries and Wages Payable | $ 13 | |||
Dec 31 | Income Tax Expense | $ 7 | ||
Income Tax Payable | $ 7 | |||
Beginning | Unadjusted | Adjustments | Adjusted Trial | |||||
Account Titles | Debit | Credit | Debit | Credit | Debit | Credit | Debit | Credit |
Cash | $ 2 | $ 73 | $ 75 | |||||
Accounts Receivable | $ 6 | $ 16 | $ 22 | |||||
Supplies | $ 13 | $ 19 | $ 20 | $ 12 | ||||
Land | $ - | $ 8 | $ 8 | |||||
Equipment | $ 70 | $ 70 | ||||||
Accumulated Depreciation | $ 5 | $ 5 | $ 10 | |||||
Software | $ 15 | $ 11 | $ 26 | |||||
Accumulated Amortization | $ 5 | $ 5 | $ 10 | |||||
Accounts Payable | $ 4 | $ 7 | $ 11 | |||||
Notes Payable (short-term) | $ - | $ 11 | $ 11 | |||||
Salaries and Wages Payable | $ - | $ 13 | $ 13 | |||||
Interest Payable | $ - | $ 1 | $ 1 | |||||
Income Tax Payable | $ - | $ 7 | $ 7 | |||||
Common Stock | $ 83 | $ 24 | $ 107 | |||||
Retained Earnings | $ 9 | $ 9 | ||||||
Service Revenue | $ - | $ 180 | $ 180 | |||||
Salaries and Wages Expense | $ - | $ 95 | $ 13 | $ 108 | ||||
Depreciation Expense | $ - | $ 5 | $ 5 | |||||
Amortization Expense | $ - | $ 5 | $ 5 | |||||
Income Tax Expense | $ - | $ 7 | $ 7 | |||||
Interest Expense | $ - | $ 1 | $ 1 | |||||
Supplies Expense | $ - | $ 20 | $ 20 | |||||
Totals | $ 106 | $ 106 | $ 222 | $ 222 | $ 51 | $ 51 | $ 359 | $ 359 |
Cash | Accounts Receivable | |||||||
Debit | Credit | Debit | Credit | |||||
Beginning | $ 2 | Mar 2 | $ 8 | Beginning | $ 6 | Dec 10 | $ 34 | |
Mar 1 | $ 11 | Jul 4 | $ 11 | Dec 8 | $ 50 | |||
Apr 3 | $ 24 | Nov 6 | $ 12 | |||||
Dec 8 | $ 130 | Dec 9 | $ 95 | |||||
Dec 10 | $ 34 | Ending | $ 22 | |||||
Ending | $ 75 | |||||||
Land | ||||||||
Debit | Credit | |||||||
Mar 2 | $ 8 | |||||||
Supplies | Ending | $ 8 | ||||||
Debit | Credit | |||||||
Beginning | $ 13 | Dec 31 | $ 20 | Acc Dep | ||||
Oct 5 | $ 19 | Debit | Credit | |||||
Beginning | $ 5 | |||||||
Ending | $ 12 | Dec 31 | $ 5 | |||||
Ending | $ 10 | |||||||
Equipment | Acc Amortization | |||||||
Debit | Credit | Debit | Credit | |||||
Beginning | $ 70 | Beginning | $ 5 | |||||
Dec 31 | $ 5 | |||||||
Ending | $ 70 | Ending | $ 10 | |||||
Accounts Payable | ||||||||
Software | Debit | Credit | ||||||
Debit | Credit | Nov 6 | $ 12 | Beginning | $ 4 | |||
Beginning | $ 15 | Oct 5 | $ 19 | |||||
Jul 4 | $ 11 | |||||||
Ending | $ 11 | |||||||
Ending | $ 26 | |||||||
Note Payable | ||||||||
Debit | Credit | |||||||
Salaries and Wages Payable | Mar 1 | $ 11 | ||||||
Debit | Credit | |||||||
Dec 31 | $ 13 | |||||||
Ending | $ 11 | |||||||
Ending | $ 13 | Interest Payable | ||||||
Debit | Credit | |||||||
Income Tax Payable | Dec 31 | $ 1 | ||||||
Debit | Credit | |||||||
Dec 31 | $ 7 | |||||||
Ending | $ 1 | |||||||
Ending | $ 7 | Common Stock | ||||||
Debit | Credit | |||||||
Retained Earning | Beginning | $ 83 | ||||||
Debit | Credit | Apr 3 | $ 24 | |||||
Beginning | $ 9 | |||||||
Net Income | $ 13 | Ending | $ 107 | |||||
Ending | $ 22 | Service Revenue | ||||||
Debit | Credit | |||||||
Salaries and Wages Expense | Dec 8 | $ 180 | ||||||
Debit | Credit | |||||||
Dec 9 | $ 95 | |||||||
Dec 31 | $ 13 | |||||||
Income Tax Expense | ||||||||
Debit | Credit | |||||||
Depreciation Expense | Dec 31 | $ 7 | ||||||
Debit | Credit | |||||||
Dec 31 | $ 5 | |||||||
Interest Expense | ||||||||
Debit | Credit | |||||||
Amortization Expense | Dec 31 | $ 1 | ||||||
Debit | Credit | |||||||
Dec 31 | $ 5 | |||||||
Supplies Expense | ||||||||
Debit | Credit | |||||||
Dec 31 | $ 20 | |||||||
Closing Entries:
Closing Entries: | ||||
Dec 31 | Service Revenue | $ 180 | ||
Income Summary | $ 180 | |||
Dec 31 | Income Summary | $ 146 | ||
Salaries and Wages Expense | $ 108 | |||
Depreciation Expense | $ 5 | |||
Amortization Expense | $ 5 | |||
Income Tax Expense | $ 7 | |||
Interest Expense | $ 1 | |||
Supplies Expense | $ 20 | |||
Dec 31 | Income Summary | $ 34 | ||
Retained Earning | $ 34 |