Question

In: Accounting

Payback Period and NPV of a Cost Reduction Proposal—Differential Analysis Katy Zimmerman decided to purchase a...

Payback Period and NPV of a Cost Reduction Proposal—Differential Analysis
Katy Zimmerman decided to purchase a new automobile. Being concerned about environmental issues, she is leaning toward the hybrid rather than the completely gasoline four-cylinder model. Nevertheless, as a new business school graduate, she wants to determine if there is an economic justification for purchasing the hybrid, which costs $1,200 more than the regular VUE. She has determined that city/highway combined gas mileage of the Green VUE and regular VUE models are 27 and 23 miles per gallon respectively. Mary anticipates she will travel an average of 12,000 miles per year for the next several years. (Round your answers to two decimal places.)

Determine the payback period of the incremental investment if gasoline costs $3.50 per gallon.

Answer (in years)

Assuming that Mary plans to keep the car five years and does not believe there will be a trade-in premium associated withthe hybrid model, determine the net present value of the incremental investment at an eight percent time value of money. (Use a negative sign with your answer.)

Answer (in dollars)

Determine the cost of gasoline required for a payback period of three years.

Answers (4 in gallon)

At $3.50 per gallon, determine the VUE Green combined gas mileage required for a payback period of three years.

Answer (miles per gallon)

Solutions

Expert Solution

Answer:

a) Determine the payback period of the incremental investment if gasoline costs $3.50 per gallon

Payback period = Cost of investment / Net annual cash flow

Where,

Cost of investment = $1200

Net annual cash is,

Units of gasoline used in the year = 12000 / 27 =444 units

Units of gasoline use din the year = 12000 / 23 = 522 units

Incremental savings = 522-444 = 78 gallons

Incremental cash flow = Net annual cash flow = 78*3.50 = $273

Therefore,

Payback period = 1200 / 273 = 4.4 years

b)determine the net present value of the incremental investment at an eight percent time value of money.

Net presesnt value(NPV) = Present value- Cost of investment

Present value of $1 is 5 years at 8% is 3.99271

Present value of $273 for 5 yrs at 8%=$273*3.99271 =$1090

Therefore, NPV= 1090-1200 = -110.

c) Determine the cost of gasoline required for a payback period of three years.

Incremental cashflow =$500

Price of gasoline = Incremental cash flow per year / gallons saved per year

= 500 / 78

Price of gasoline =$6.41 per gallon

d)At $3.50 per gallon, determine the VUE Green combined gas mileage required for a payback period of three years.

Pay back period = 3 years

The incremental gallons = 500 / 3.5

=143gallons

Units of gasoline used in year = 12000 / 23 =522 units

Units of gallons to be used by green vue is,

=522-143

=379 units of gallons.

the miles per gallon of vue , = 12000 / 379 = 31.66 miles per gallon


Related Solutions

Payback Period and IRR of a Cost Reduction Proposal-Differential Analysis A light-emitting diode (LED) is a...
Payback Period and IRR of a Cost Reduction Proposal-Differential Analysis A light-emitting diode (LED) is a semiconductor diode that emits narrow-spectrum light. Although relatively expensive when compared to incandescent bulbs, they use significantly less energy and last six to ten times longer, with a slow decline in performance rather than an abrupt failure. Metropolitan City currently has 80,000 incandescent bulbs in traffic lights at approximately 12,000 intersections. It is estimated that replacing all the incandescent bulbs with LED will cost...
Payback Period and NPV of Alternative Automobile Purchase Wendy Li decided to purchase a new Honda...
Payback Period and NPV of Alternative Automobile Purchase Wendy Li decided to purchase a new Honda Civic. Being concerned about environmental issues she is leaning toward a Honda Civic Hybrid rather than the completely gasoline-powered LX model. Nevertheless, she wants to determine if there is an economic justification for purchasing the Hybrid, which costs $3,700 more than the LX. Based on a mix of city and highway driving she predicts that the average gas mileage of each car is 40...
Payback Period and NPV: Taxes and Straight-Line Depreciation Assume that United Technologies is evaluating a proposal...
Payback Period and NPV: Taxes and Straight-Line Depreciation Assume that United Technologies is evaluating a proposal to change the company's manual design system to a computer-aided design (CAD) system. The proposed system is expected to save 10,000 design hours per year; an operating cost savings of $40 per hour. The annual cash expenditures of operating the CAD system are estimated to be $200,000. The CAD system requires an initial investment of $500,000. The estimated life of this system is five...
5. The NPV and payback period What information does the payback period provide? Suppose you are...
5. The NPV and payback period What information does the payback period provide? Suppose you are evaluating a project with the expected future cash inflows shown in the following table. Your boss has asked you to calculate the project’s net present value (NPV). You don’t know the project’s initial cost, but you do know the project’s regular, or conventional, payback period is 2.50 years. Year Cash Flow Year 1 $275,000 Year 2 $450,000 Year 3 $425,000 Year 4 $450,000 If...
5. The NPV and payback period Part A What information does the payback period provide? Suppose...
5. The NPV and payback period Part A What information does the payback period provide? Suppose Acme Manufacturing corp CFO is evaluating a project w the following cash Inflows. She does not know the project's initial cost; however he does know that the projects regular payback period is 2.5 years. Year Cash flow 1. $350,000 2. $400,000 3. $400,000 4. $400,000 If the project's weighted average cost of capital (WACC) is 10%, what is its NPV? answer options: $326,990; $299,741;...
8. The NPV and payback period What information does the payback period provide? Suppose you are...
8. The NPV and payback period What information does the payback period provide? Suppose you are evaluating a project with the expected future cash inflows shown in the following table. Your boss has asked you to calculate the project’s net present value (NPV). You don’t know the project’s initial cost, but you do know the project’s regular, or conventional, payback period is 2.50 years. Year Cash Flow Year 1 $375,000 Year 2 $500,000 Year 3 $500,000 Year 4 $450,000 If...
7. The NPV and payback period What information does the payback period provide? Suppose you are...
7. The NPV and payback period What information does the payback period provide? Suppose you are evaluating a project with the expected future cash inflows shown in the following table. Your boss has asked you to calculate the project’s net present value (NPV). You don’t know the project’s initial cost, but you do know the project’s regular, or conventional, payback period is 2.50 years. Year Cash Flow Year 1 $325,000 Year 2 $425,000 Year 3 $500,000 Year 4 $425,000 If...
The NPV and payback period What information does the payback period provide? Suppose you are evaluating...
The NPV and payback period What information does the payback period provide? Suppose you are evaluating a project with the expected future cash inflows shown in the following table. Your boss has asked you to calculate the project’s net present value (NPV). You don’t know the project’s initial cost, but you do know the project’s regular, or conventional, payback period is 2.50 years. Year Cash Flow Year 1 $275,000 Year 2 $475,000 Year 3 $400,000 Year 4 $475,000 If the...
7. The NPV and payback period What information does the payback period provide? Suppose you are...
7. The NPV and payback period What information does the payback period provide? Suppose you are evaluating a project with the expected future cash inflows shown in the following table. Your boss has asked you to calculate the project’s net present value (NPV). You don’t know the project’s initial cost, but you do know the project’s regular, or conventional, payback period is 2.50 years. Year Cash Flow Year 1 $275,000 Year 2 $500,000 Year 3 $450,000 Year 4 $450,000 If...
7. The NPV and payback period What information does the payback period provide? Suppose ABC Telecom...
7. The NPV and payback period What information does the payback period provide? Suppose ABC Telecom Inc.’s CFO is evaluating a project with the following cash inflows. She does not know the project’s initial cost; however, she does know that the project’s regular payback period is 2.5 years. Year Cash Flow Year 1 $375,000 Year 2 $450,000 Year 3 $425,000 Year 4 $475,000 If the project’s weighted average cost of capital (WACC) is 7%, what is its NPV? $332,254 $353,019...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT