In: Accounting
On January 1, 2017, Riverbed Company issued $ 1,930,000 face value, 9%, 10-year bonds at $ 2,059,503. This price resulted in a 8% effective-interest rate on the bonds. Riverbed uses the effective-interest method to amortize bond premium or discount. The bonds pay annual interest on each January 1.
Prepare the journal entries to record the following transactions. (Round answers to 0 decimal places, e.g. 125. Credit account titles are automatically indented when amount is entered. Do not indent manually.)
| 1. | The issuance of the bonds on January 1, 2017. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2. | Accrual of interest and amortization of the premium on December 31, 2017. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 3. | The payment of interest on January 1, 2018. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
4. Accrual of interest and amortization of the premium on December 31, 2018.
Show the proper long-term liabilities balance sheet presentation for the liability for bonds payable at December 31, 2018. (Round answers to 0 decimal places, e.g. 125.)
Provide the answers to the following questions.
|
Below table shows the amortization of premium and interest expense for the two years.
| Period | Beginning carrying value | Interest expense | Interest paid | Premium amortisation | Ending carrying value | Balance premium | |
| Year | Month end | A | C= A* 8.00% | D | E=C-D | F=A+E | |
| 2017 | 12.00 | 2,059,503 | 164,760 | 173,700 | 8,940 | 2,050,563 | 120,563 |
| 2018 | 12.00 | 2,050,563 | 164,045 | 173,700 | 9,655 | 2,040,908 | 110,908 |
Entries:
| No | Date | Account | Debit | Credit | ||
| 1 | Jan.1 | 2017 | Cash | 2,059,503 | ||
| Premium on bonds payable | 129,503 | |||||
| Bonds payable | 1,930,000 | |||||
| 2 | Dec.31 | 2017 | Interest expense | 164,760 | ||
| Premium on bonds payable | 8,940 | |||||
| Interest payable | 173,700 | |||||
| 3 | Jan.1 | 2018 | Interest payable | 173,700 | ||
| Cash | 173,700 | |||||
| 4 | Dec.31 | 2018 | Interest expense | 164,045 | ||
| Premium on bonds payable | 9,655 | |||||
| Interest payable | 173,700 | |||||
Partial balance sheet:
| Partial balance sheet (12/31/2018) | ||
| Long-term liabilities | ||
| Bonds payable | 1,930,000 | |
| Add: premium on bonds payable | 110,908 | 2,040,908 |
Interest expense for 2018 = 164,045
2
Bond interest expense reported in 2018 would be less than the amount that would be reported if the straight-line method of amortization is used.