In: Accounting
Multiple-step income statement and balance sheet
The following selected accounts and their current balances appear in the ledger of Kanpur Co. for the fiscal year ended June 30, 20Y7:
| Cash | $125,600 | Retained Earnings | $553,800 | |
| Accounts Receivable | 335,000 | Dividends | 75,200 | |
| Inventory | 381,900 | Sales | 4,601,900 | |
| Estimated Returns Inventory | 5,000 | Cost of Goods Sold | 2,661,800 | |
| Office Supplies | 11,800 | Sales Salaries Expense | 748,500 | |
| Prepaid Insurance | 9,200 | Advertising Expense | 205,800 | |
| Office Equipment | 276,500 | Depreciation Expense— Store Equipment  | 
40,100  | 
|
| Accumulated Depreciation— Office Equipment  | 
187,900  | 
Miscellaneous Selling Expense | 17,600 | |
| Store Equipment | 863,100 | Office Salaries Expense | 408,600 | |
| Accumulated Depreciation— Store Equipment  | 
276,500  | 
Rent Expense | 60,300 | |
| Accounts Payable | 191,300 | Depreciation Expense— Office Equipment  | 
30,200  | 
|
| Customer Refunds Payable | 10,000 | Insurance Expense | 18,700 | |
| Salaries Payable | 12,200 | Office Supplies Expense | 11,100 | |
| Note Payable (final payment due 2024)  | 
402,500  | 
Miscellaneous Administrative Exp. | 8,000 | |
| Common Stock | 70,100 | Interest Expense | 12,200 | 
Prepare a balance sheet, assuming that the current portion of the note payable is $20,125.