In: Accounting
PERFORMANCE EVALUATION
Julie Miller supervisor of housecleaning for Hotel Minto, was surprised by her summary report for March given below.
Hotel Minto Housekeeping Performance Report For the month of March |
|||
Actual |
Budget |
Variance |
%Variance |
$198,511 |
$186,400 |
$12,111 U |
6.497% U |
Julie was disappointed. She thought she had done a good job controlling housekeeping labor and towel usage, but her performance report revealed an unfavorable variance of $12,111. She had been hoping for a bonus for her good work, but now expected a series of questions from her manager.
The cost budget for housekeeping is based on standard costs. At the beginning of a month, Julie receives a report from Hotel Minto’s Sales Department outlining the planned room activity for the month. Julie then schedules labor and purchases using this information. The budget for the housekeeping was based on 8,000 room nights. Each room night is budgeted based on the following standards for various materials, labor, and overhead:
Shower supplies |
3 bottles @ $0.35 each |
Towels |
1 @ $2.25 |
Laundry |
10 lbs @ $0.35 a lb. |
Labor |
½ hour @ $14.00 an hour |
VOH |
$7.00 per labor hour |
FOH |
$6 a room night (based on 8,000 room nights |
With 8,900 room nights sold, actual costs and usage for housekeeping during April were:
$9,311 for 26,500 bottles of shower supplies |
$17,502 for 7,900 towels |
$31,882 for 88,500 lbs. of laundry |
$60,200 for 4,350 |
$30,150 for total VOH |
$49,466 for FOH |
Required:
You have been asked to re-evaluate Julie’s performance.
Prepare a report to Julie’s boss demonstrating and explaining your findings; including your suggestions for performance evaluation methods and measures in the future.
Explain what your report suggests about Kathys departiment erformance.
It is incorrect to compare standard cost for 8,000 room nights with actual cost of 8,900 room nights. Therefore Julie is wrong in stating that variance is $12,111 (Unfavorable). In order to arrive at the correct variance we will first calculate the standard cost for 88,000 room nights and compare them with actual results.
A | B | C | D | E | F | * | |
Units Required per room night | Units Required 8900 room night (A*8900) | Rate per Unit | Standard Cost for 8900 nights (B*C) | Actual Cost |
Variance (D-E) |
||
Shower | 3 | 26,700 | 0.35 | 9,345 | 9,311 | 34 | F |
Towel | 1 | 8,900 | 2.25 | 20,025 | 17,502 | 2523 | F |
Laundry | 10 | 89,000 | 0.35 | 31,150 | 31,882 | 732 | U |
Labour | 0.50 | 4,450 | 14 | 62,300 | 60,200 | 2100 | F |
Variable Overhead | 0.50 | 4,450 | 7 | 31,150 | 30,150 | 1000 | F |
Fixed Overhead | 52,200** | 49,466 | 2,734 | F | |||
Total | 7,659 | F | |||||
* U= Unfavorable, F= Favorable
** Standard Fixed Overhead = Standard Output for Actual Hours Worked* Standard Rate per unit
= 4,350*2*6 = 52,200
As per the above table the total variance is 7,659 (F), that is, the actual costs are lower than standard cost for 8,900 nights. Only one variance is unfavorable, that is laundry.
Laundry Variance:
Laundry Unit Variance = (Standard Quantity-Actual Quantity)*Standard Rate = (89,000-88,500)*.35 = 175 F
Laundry Rate Variance= Actual Quantity*(standard rate - actual rate) = 88,500(0.35-0.3602) = 907 U
Thus, the variance is unfavorable because of the increase in rate for laundry
Actual rate for laundry = 31,882/88,500
Therefore Julie has done a good job at controlling the usage of materials and labour.