Question

In: Accounting

Problem 10-16 Comprehensive Variance Analysis [LO10-1, LO10-2, LO10-3] Highland Company produces a lightweight backpack that is...

Problem 10-16 Comprehensive Variance Analysis [LO10-1, LO10-2, LO10-3]

Highland Company produces a lightweight backpack that is popular with college students. Standard variable costs relating to a single backpack are given below:

Standard Quantity
or Hours
Standard Price
or Rate
Standard
Cost
Direct materials ? $ 6 per yard $ ?
Direct labor ? ? ?
Variable manufacturing overhead ? $ 3 per direct labor-hour ?
Total standard cost per unit $ ?

Overhead is applied to production on the basis of direct labor-hours. During March, 1,000 backpacks were manufactured and sold. Selected information relating to the month’s production is given below:

Materials
Used
Direct Labor Variable
Manufacturing
Overhead
Total standard cost allowed* $ 16,800 $ 21,000 $ 4,200
Actual costs incurred $ 15,000 ? $ 3,600
Materials price variance ?
Materials quantity variance $ 1,200U
Labor rate variance ?
Labor efficiency variance ?
Variable overhead rate variance ?
Variable overhead efficiency variance ?

*For the month's production.

The following additional information is available for March’s production:

Actual direct labor-hours 1,500
Difference between standard and actual cost per backpack produced during March $ 0.15 F

Required:

Hint: It may be helpful to complete a general model diagram for direct materials, direct labor, and variable manufacturing overhead before attempting to answer any of the requirements.

1. What is the standard cost of a single backpack?

2. What was the actual cost per backpack produced during March?

3. How many yards of material are required at standard per backpack?

4. What was the materials price variance for March if there were no beginning or ending inventories of materials?

5. What is the standard direct labor rate per hour?

6. What was the labor rate variance for March? The labor efficiency variance?

7. What was the variable overhead rate variance for March? The variable overhead efficiency variance?

8. Prepare a standard cost card for one backpack.

Solutions

Expert Solution

Solution 1:

Standard cost of 1000 backpack produced = $16,800 + $21,000 + $4,200 = $42,000

Stadard cost of a single back pack = $42,000 / 1000 = $42 per backpack

Solution 2:

Difference between standard cost and actual cost per backpack = $0.15 F

Actual cost per backpack = $42 - $0.15 = $41.85 per backpack

Solution 3:

Standard cost of material used for actual production = $16,800

Standard price of material = $6 per yard

Total standard material for actual prodcution = $16,800 / $6 = 2800 yard

Material required as per standard per back pack = 2800 /1000 = 2.8 yard per backpack

Solution 4:

Material price variance = Total material variance - Material quantity variance

Total material cost variance = $16,800 - $15,000 = $1,800 F

Material quantity variance = $1,200 U

Material price variance = $1,800 F - $1,200 U = $3,000 F

Solution 5:

Standard hours allowed for actual production = $4,200 / 3 = 1400 hour

Standard direct labor hour per back pack = 1400 /1000 = 1.40 hours

Total standard cost of direct labor = $21,000

Standard rate of direct labor = $21,000 /1400 = $15 per hour

Solution 6:

Total actual cost of backpack produced = 1000 * $41.85 = $41,850

Direct labor cost incurred = $41,850 - $15,000 - $3,600 = $23,250

Actual direct labor hours = 1500

actual rate of labor = $23,250 / 1500 = $15.50 per hour

Direct labor rate variance = (SR - AR) * AH = ($15 - $15.50) * 1500 = $750 U

Direct labor efficiency variance = (SH - AH) * SR = (1400 - 1500) * $15 = $1,500 U

Solution 7:

Actual rate of varaible overhead = $3,600/1500 = $2.40 per hour

Variable overhead rate variance = (SR - AR) * AH = ($3 - $2.40) * 1500 = $900 F

Variable overhead efficiency variance = (SH - AH) * SR = (1400 - 1500) * $3 = $300 U

Solution 8:

Standard cost Card - Highland Company

Particulars

Qty

Rate

Per unit

Direct material

2.8

Yard at

$6.00

Per Yard

$16.80

Direct labor

1.4

DLHs at

$15.00

Per DLH

$21.00

Variable overhead

1.4

DLHs at

$3.00

Per DLH

$4.20

Standard cost per unit

$42.00


Related Solutions

Problem 10-16 Comprehensive Variance Analysis [LO10-1, LO10-2, LO10-3] Highland Company produces a lightweight backpack that is...
Problem 10-16 Comprehensive Variance Analysis [LO10-1, LO10-2, LO10-3] Highland Company produces a lightweight backpack that is popular with college students. Standard variable costs relating to a single backpack are given below: Standard Quantity or Hours Standard Price or Rate Standard Cost Direct materials ? $ 3.00 per yard $ ? Direct labor ? ? ? Variable manufacturing overhead ? $ 2 per direct labor-hour ? Total standard cost per unit $ ? Overhead is applied to production on the basis...
Problem 10-16 Comprehensive Variance Analysis [LO10-1, LO10-2, LO10-3] Highland Company produces a lightweight backpack that is...
Problem 10-16 Comprehensive Variance Analysis [LO10-1, LO10-2, LO10-3] Highland Company produces a lightweight backpack that is popular with college students. Standard variable costs relating to a single backpack are given below: Standard Quantity or Hours Standard Price or Rate Standard Cost Direct materials ? $ 4.50 per yard $ ? Direct labor ? ? ? Variable manufacturing overhead ? $ 2 per direct labor-hour ? Total standard cost per unit $ ? Overhead is applied to production on the basis...
Problem 10-16 Comprehensive Variance Analysis [LO10-1, LO10-2, LO10-3] Highland Company produces a lightweight backpack that is...
Problem 10-16 Comprehensive Variance Analysis [LO10-1, LO10-2, LO10-3] Highland Company produces a lightweight backpack that is popular with college students. Standard variable costs relating to a single backpack are given below: Standard Quantity or Hours Standard Price or Rate Standard Cost Direct materials ? $ 4.00 per yard $ ? Direct labor ? ? ? Variable manufacturing overhead ? $ 2 per direct labor-hour ? Total standard cost per unit $ ? Overhead is applied to production on the basis...
Problem 10-15 Comprehensive Variance Analysis [LO10-1, LO10-2, LO10-3] Miller Toy Company manufactures a plastic swimming pool...
Problem 10-15 Comprehensive Variance Analysis [LO10-1, LO10-2, LO10-3] Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Budget Actual Sales (4,000 pools) $ 210,000 $ 210,000 Variable expenses: Variable cost of goods sold* 50,680 63,710 Variable selling expenses 12,000 12,000 Total variable expenses 62,680 75,710 Contribution margin 147,320 134,290 Fixed expenses: Manufacturing overhead 61,000 61,000 Selling and administrative 76,000 76,000...
Problem 10-15 Comprehensive Variance Analysis [LO10-1, LO10-2, LO10-3] Miller Toy Company manufactures a plastic swimming pool...
Problem 10-15 Comprehensive Variance Analysis [LO10-1, LO10-2, LO10-3] Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Budget Actual Sales (6,000 pools) $ 240,000 $ 240,000 Variable expenses: Variable cost of goods sold* 57,900 74,210 Variable selling expenses 18,000 18,000 Total variable expenses 75,900 92,210 Contribution margin 164,100 147,790 Fixed expenses: Manufacturing overhead 66,000 66,000 Selling and administrative 84,000 84,000...
Problem 10-15 Comprehensive Variance Analysis [LO10-1, LO10-2, LO10-3] Miller Toy Company manufactures a plastic swimming pool...
Problem 10-15 Comprehensive Variance Analysis [LO10-1, LO10-2, LO10-3] Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Budget Actual Sales (7,000 pools) $ 255,000 $ 255,000 Variable expenses: Variable cost of goods sold* 85,400 104,590 Variable selling expenses 15,000 15,000 Total variable expenses 100,400 119,590 Contribution margin 154,600 135,410 Fixed expenses: Manufacturing overhead 64,000 64,000 Selling and administrative 79,000 79,000...
Problem 10-15 Comprehensive Variance Analysis [LO10-1, LO10-2, LO10-3] Miller Toy Company manufactures a plastic swimming pool...
Problem 10-15 Comprehensive Variance Analysis [LO10-1, LO10-2, LO10-3] Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Budget Actual Sales (3,000 pools) $ 179,000 $ 179,000 Variable expenses: Variable cost of goods sold* 33,390 44,540 Variable selling expenses 11,000 11,000 Total variable expenses 44,390 55,540 Contribution margin 134,610 123,460 Fixed expenses: Manufacturing overhead 50,000 50,000 Selling and administrative 75,000 75,000...
Problem 10-15 Comprehensive Variance Analysis [LO10-1, LO10-2, LO10-3] Miller Toy Company manufactures a plastic swimming pool...
Problem 10-15 Comprehensive Variance Analysis [LO10-1, LO10-2, LO10-3] Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Budget Actual Sales (8,000 pools) $ 265,000 $ 265,000 Variable expenses: Variable cost of goods sold* 88,960 106,490 Variable selling expenses 16,000 16,000 Total variable expenses 104,960 122,490 Contribution margin 160,040 142,510 Fixed expenses: Manufacturing overhead 65,000 65,000 Selling and administrative 80,000 80,000...
Problem 10-15 Comprehensive Variance Analysis [LO10-1, LO10-2, LO10-3] Miller Toy Company manufactures a plastic swimming pool...
Problem 10-15 Comprehensive Variance Analysis [LO10-1, LO10-2, LO10-3] Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Budget Actual Sales (4,000 pools) $ 239,000 $ 239,000 Variable expenses: Variable cost of goods sold* 57,680 70,390 Variable selling expenses 16,000 16,000 Total variable expenses 73,680 86,390 Contribution margin 165,320 152,610 Fixed expenses: Manufacturing overhead 72,000 72,000 Selling and administrative 82,000 82,000...
Problem 10-15 Comprehensive Variance Analysis [LO10-1, LO10-2, LO10-3] Miller Toy Company manufactures a plastic swimming pool...
Problem 10-15 Comprehensive Variance Analysis [LO10-1, LO10-2, LO10-3] Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Budget Actual Sales (4,000 pools) $ 239,000 $ 239,000 Variable expenses: Variable cost of goods sold* 57,680 70,390 Variable selling expenses 16,000 16,000 Total variable expenses 73,680 86,390 Contribution margin 165,320 152,610 Fixed expenses: Manufacturing overhead 72,000 72,000 Selling and administrative 82,000 82,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT