Question

In: Accounting

Bianca has the following inventory, purchases, and sales data for the month of March. The physical...

Bianca has the following inventory, purchases, and sales data for the month of March. The physical inventory count on March 31 shows 500 units on hand. Inventory: March 1 200 units @ $4.00 $ 800 Purchases: March 10 500 units @ $4.50 2,250 March 20 400 units @ $4.75 1,900 March 30 300 units @ $5.00 1,500 Sales: March 15 500 units March 25 400 units Required: 1. Under a periodic inventory system, determine the cost of inventory on hand at March 31 and the cost of goods sold for March under (a) FIFO and (b) average-cost.

2. Under a perpetual inventory system, determine the cost of inventory on hand at March 31 and the cost of goods sold for March under (a) FIFO and (b) average-cost.

On December 31, 2019, Regent plc rendered services to Begin Group at an agreed price of £102,049, accepting £40,000 down and agreeing to accept the balance in four equal installments of £20,000 receivable each December 31. An assumed interest rate of 11% is imputed. Present value of an ordinary annuity of 1 for 4 years is 3.10245 for 11%. Required: Prepare the entries that would be recorded by Regent plc for the sale and for the receipts and interest on the following dates. (Assume that the effective-interest method is used for amortization purposes.)

(a) December 31, 2019.

(b) December 31, 2020.

(c) December 31, 2021.

(d) December 31, 2022.

(e) December 31, 2023

Solutions

Expert Solution

Q2 :

Answer :

(a)

December 31, 2019

Cash................................................................................................

40,000

Notes Receivable............................................................................

62,049

            Service Revenue.................................................................

102,049

To record revenue at the present value of the
    note plus the immediate cash payment:

            PV of £20,000 annuity @ 11% for
                4 years (£20,000 X 3.10245)...............................


£ 62,049

            Down payment.......................................................

    40,000

            Capitalized value of services..................................

£102,049

(b)

December 31, 2020

Cash.......................................................................................................

20,000

            Notes Receivable.......................................................................

20,000

Notes Receivable...................................................................................

6,825

            Interest Revenue........................................................................

6,825

Schedule of Note Discount Amortization


Date

Cash Received

Interest Revenue

Carrying Amount of Note

12/31/19

£62,049

12/31/20

£20,000

£6,825a

   48,874b

12/31/21

20,000

5,376

34,250

12/31/22

20,000

3,768

18,018

12/31/23

20,000

1,982

                      a£6,825 = £62,049 X 11%

                      b£48,874 = £62,049 + £6,825 – £20,000

(c)

December 31, 2021

Cash...................................................................................

20,000

            Notes Receivable...................................................

20,000

Notes Receivable...............................................................

5,376

            Interest Revenue...................................................

5,376

(d)

December 31, 2022

Cash...................................................................................

20,000

            Notes Receivable...................................................

20,000

Notes Receivable...............................................................

3,768

            Interest Revenue...................................................

3,768

(e)

December 31, 2023

Cash...................................................................................

20,000

            Notes Receivable...................................................

20,000

Notes Receivable...............................................................

1,982

            Interest Revenue...................................................

Q1 :

ANSWER :

1.

2.

FIFO:

Cost of Inventory = $2450

Cost of Goods Sold = $4000

LIFO:

Cost of Inventory = $2300

Cost of Goods Sold = $4150

Average cost method:

Cost of Inventory = $2423.81

Cost of Goods Sold = $4026.19

Explanation :

Opening Stock = $800

Total Purchases for month of March = 2250+1900+1500 = $5650

Cost of Goods Sold = Opening Stock + Purchases - Closing Stock

FIFO:

Under this method, old stock rates will be used first for calculation of sales and closing stock.

Cost of Inventory = $2450

Cost of Goods Sold= 800 + 5650 - 2450 = $4000

LIFO:

Under this method, new purchases rates will be used first for calculation of sales and closing stock.

Cost of Inventory = $2300

Cost of Goods Sold= 800 + 5650 - 2300 = $4150

Average Cost Method:

Under this method, closing stock is valued on average rate per unit of inventory. Sales and closing stock both will be valued on the average rate calculated.

Cost of Inventory = $2423.81

Cost of Goods Sold= 800 + 5650 - 2423.81 = $4026.19


Related Solutions

Zoe Corporation has the following information for the month of March: Purchases $92,000 Materials inventory, March...
Zoe Corporation has the following information for the month of March: Purchases $92,000 Materials inventory, March 1 6,000 Materials inventory, March 31 8,000 Direct labor 25,000 Factory overhead 37,000 Work in process, March 1 22,000 Work in process, March 31 23,500 Finished goods inventory, March 1 21,000 Finished goods inventory, March 31 30,000 Sales 257,000 Sales and administrative expenses 79,000 Required: Prepare (a) a statement of cost of goods manufactured, (b) an income statement for the month ended March 31,...
Zoe Corporation has the following information for the month of March: Purchases $92,000 Materials inventory, March...
Zoe Corporation has the following information for the month of March: Purchases $92,000 Materials inventory, March 1 6,000 Materials inventory, March 31 8,000 Direct labor 25,000 Factory overhead 37,000 Work in process, March 1 22,000 Work in process, March 31 23,500 Finished goods inventory, March 1 21,000 Finished goods inventory, March 31 30,000 Sales 257,000 Sales and administrative expenses 79,000 Required: Prepare (a) a statement of cost of goods manufactured, (b) an income statement for the month ended March 31,...
Zoe Corporation has the following information for the month of March: Purchases $92,000 Materials inventory, March...
Zoe Corporation has the following information for the month of March: Purchases $92,000 Materials inventory, March 1 6,000 Materials inventory, March 31 8,000 Direct labor 25,000 Factory overhead 37,000 Work in process inventory, March 1 22,000 Work in process inventory, March 31 23,500 Finished goods inventory, March 1 21,000 Finished goods inventory, March 31 30,000 Sales 257,000 Selling and administrative expenses 79,000 a. Prepare a schedule of cost of goods manufactured. Enter all amounts as positive numbers. Zoe Corporation Statement...
Zoe Corporation has the following information for the month of March: Purchases $92,000 Materials inventory, March...
Zoe Corporation has the following information for the month of March: Purchases $92,000 Materials inventory, March 1 6,000 Materials inventory, March 31 8,000 Direct labor 25,000 Factory overhead 37,000 Work in process inventory, March 1 22,000 Work in process inventory, March 31 23,500 Finished goods inventory, March 1 21,000 Finished goods inventory, March 31 30,000 Sales 257,000 Selling and administrative expenses 79,000 Required: Prepare (a) a schedule of cost of goods manufactured, (b) an income statement for the month ended...
Zoe Corporation has the following information for the month of March: Purchases $92,000 Materials inventory, March...
Zoe Corporation has the following information for the month of March: Purchases $92,000 Materials inventory, March 1 6,000 Materials inventory, March 31 8,000 Direct labor 25,000 Factory overhead 37,000 Work in process inventory, March 1 22,000 Work in process inventory, March 31 23,500 Finished goods inventory, March 1 21,000 Finished goods inventory, March 31 30,000 Sales 257,000 Selling and administrative expenses 79,000 a. Prepare a schedule of cost of goods manufactured. Enter all amounts as positive numbers. Zoe Corporation Statement...
The beginning inventory at Midnight Supplies and data on purchases and sales for a three-month period ending March 31 are as follows:
PR 6-1A FIFO perpetual inventory The beginning inventory at Midnight Supplies and data on purchases and sales for a three-month period ending March 31 are as follows: PR 6-3A Weighted average cost method with perpetual inventoryThe beginning inventory for Midnight Supplies and data on purchases and sales for a three-month period are shown in Problem 6-1A. Instructions 1. Record the inventory, purchases, and cost of goods sold data in a perpetual inventory record similar to the one illustrated in Exhibit 5, using the weighted...
Zoe Corporation has the following information for the month of March: Purchases $ 92,000 Materials inventory,...
Zoe Corporation has the following information for the month of March: Purchases $ 92,000 Materials inventory, March 1 6,000 Materials inventory, March 31 8,000 Direct labor 25,000 Factory overhead 37,000 Work in process, March 1 21,000 Work in process, March 31 23,500 Finished goods inventory, March 1 23,000 Finished goods inventory, March 31 30,000 Sales 257,000 Sales and administrative expenses 79,000 Prepare (a) a schedule of cost of goods manufactured, (b) an income statement for the month ended March 31,...
Zoe Corporation has the following information for the month of March. Purchases $ 92,000 Materials inventory,...
Zoe Corporation has the following information for the month of March. Purchases $ 92,000 Materials inventory, March 1 6,000 Materials inventory, March 31 8,000 Direct labor 25,000 Factory overhead 37,000 Work in process, March 1 21,000 Work in process, March 31 23,500 Finished goods inventory, March 1 23,000 Finished goods inventory, March 31 30,000 Sales 257,000 Sales and administrative expenses 79,000 Prepare (a) a schedule of cost of goods manufactured, (b) an income statement for the month ended March 31,...
beginning inventory, purchases and sales data for the month of august are as follows beginning inventory...
beginning inventory, purchases and sales data for the month of august are as follows beginning inventory 10 units @ 25 august 5 sale 5 units august 10 purchase 18 units @ 27 august 12 sale 13 units August 27 purchase 10 units @ 30 assuming the business maintains a perpetual inventory system, calculate the cost of goods sold and Ending inventory using FIFO, LIFO , Weighted Average
The beginning inventory for Midnight Supplies and data on purchases and sales for a three month...
The beginning inventory for Midnight Supplies and data on purchases and sales for a three month period are as follows: Date Transaction Number of Units Per Unit Total Jan. 1 Inventory 7,500 $ 75.00 $ 562,500 10 Purchase 22,500 85.00 1,912,500 28 Sale 11,250 150.00 1,687,500 30 Sale 3,750 150.00 562,500 Feb. 5 Sale 1,500 150.00 225,000 10 Purchase 54,000 87.50 4,725,000 16 Sale 27,000 160.00 4,320,000 28 Sale 25,500 160.00 4,080,000 Mar. 5 Purchase 45,000 89.50 4,027,500 14 Sale...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT