Question

In: Accounting

Problem 2-32 Recording events in a horizontal statements model The following events pertain to Super Cleaning...

Problem 2-32 Recording events in a horizontal statements model

The following events pertain to Super Cleaning Company:

Acquired $10,000 cash from the issue of common stock.

Provided $15,000 of services on account.

Page 85

Provided services for $5,000 cash.

Received $2,800 cash in advance for services to be performed in the future.

Collected $12,200 cash from the account receivable created in Event 2.

Paid $1,900 for cash expenses.

Performed $1,400 of the services agreed to in Event 4.

Incurred $3,600 of expenses on account.

Paid $4,800 cash in advance for one-year contract to rent office space.

Paid $2,800 cash on the account payable created in Event 8.

Paid a $1,500 cash dividend to the stockholders.

Recognized rent expense for nine months’ use of office space acquired in Event 9.

Required

Show the effects of the events on the financial statements using a horizontal statements model like the following one. In the Cash Flows column, use the letters OA to designate operating activity, IA for investing activity, FA for financing activity, and NC for net change in cash. Use NA to indicate accounts not affected by the event. The first event is recorded as an example.

Super Cleaning Company

Effect of Events on the Financial Statements

Balance Sheet

Income Statement

Stmt. of

Assets

=

Liabilities

+

Stockholders’ Equity

Rev.

-

Exp.

=

Net Inc.

Cash Flows

Event

No.

Cash

+

Accts Rec.

+

Pp. Rent

=

Accts. Pay.

+

Unearn Rev.

+

Com. Stock

+

Ret. Earn.

1.

10,000

+

NA

+

NA

=

NA

+

NA

+

10,000

+

NA

NA

-

NA

=

NA

10,000   FA

2.

+

+

=

+

+

+

-

=

3.

+

+

=

+

+

+

-

=

4.

+

+

=

+

+

+

-

=

5.

+

+

=

+

+

+

-

=

6.

+

+

=

+

+

+

-

=

7.

+

+

=

+

+

+

-

=

8.

+

+

=

+

+

+

-

=

9.

+

+

=

+

+

+

-

=

10.

+

+

=

+

+

+

-

=

11.

+

+

=

+

+

+

-

=

12.

+

+

                  *

=

+

+

+

-

=

Bal.

$                 

+

$             

=

$             

+

$             

+

$             

$             

-

$             

$             

$             

=

*$          x    /12 = $

Solutions

Expert Solution

SOLUTION:

Super Cleaning Company
Effect of transactions on Financial Statements
Event no. Balance sheet Income Statement Statrement of Cash Flows
Assets = Liabilities + Stockholders' Equity Revenues - Expenses = Net Income
Cash + Accts. Rec. + Prepaid Rent = Accts Pay. + Unearned Rev. + Common stock + Retained Earnings
1 $10,000.00 + NA + NA = NA + NA + $10,000.00 + NA NA - NA = NA $10,000.00 FA
2 NA + $15,000.00 + NA = NA + NA + NA + $15,000.00 $15,000.00 - NA = $15,000.00 NA
3 $5,000.00 + NA + NA = NA + NA + NA + $5,000.00 $5,000.00 - NA = $5,000.00 $5,000.00 OA
4 $2,800.00 + NA + NA = NA + $2,800.00 + NA + NA NA - NA = NA $2,800.00 OA
5 $12,200.00 + -$12,200.00 + NA = NA + NA + NA + NA NA - NA = NA $12,200.00 OA
6 -$1,900.00 + NA + NA = NA + NA + NA + -$1,900.00 NA - $1,900.00 = -$1,900.00 -$1,900.00 OA
7 NA + NA + NA = NA + -$1,400.00 + NA + $1,400.00 $1,400.00 - NA = $1,400.00 NA
8 NA + NA + NA = $3,600.00 + NA + NA + -$3,600.00 NA - $3,600.00 = -$3,600.00 NA
9 -$4,800.00 + NA + $4,800.00 = NA + NA + NA + NA NA - NA = NA -$4,800.00 OA
10 -$2,800.00 + NA + NA = -$2,800.00 + NA + NA + NA NA - NA = NA -$2,800.00 OA
11 -$1,500.00 + NA + NA = NA + NA + NA + -$1,500.00 NA - NA = NA -$1,500.00 FA
12 NA + NA + -$3,600.00 = NA + NA + NA + -$3,600.00 NA - $3,600.00 = -$3,600.00
+ + = + + + - =
Bal. $19,000.00 + $2,800.00 + $1,200.00 = $800.00 + $1,400.00 + $10,000.00 + $10,800.00 $21,400.00 - $9,100.00 = $12,300.00 $19,000.00 NC

Rent expense to be recognized = $4800*9/12 = $3,600


Related Solutions

The following events pertain to Super Cleaning Company: 1. Acquired $10,000 cash from the issue of...
The following events pertain to Super Cleaning Company: 1. Acquired $10,000 cash from the issue of common stock. 2. Provided $15,000 of services on account. 3. Provided services for $5,000 cash. 4. Received $2,800 cash in advance for services to be performed in the future. 5. Collected $12,200 cash from the account receivable created in Event 2. 6. Paid $1,900 for cash expenses. 7. Performed $1,400 of the services agreed to in Event 4. 8. Incurred $3,600 of expenses on...
The following events pertain to Super Cleaning Company: Acquired $15,200 cash from the issue of common...
The following events pertain to Super Cleaning Company: Acquired $15,200 cash from the issue of common stock. Provided $13,200 of services on account. Provided services for $4,200 cash. Received $2,600 cash in advance for services to be performed in the future. Collected $9,200 cash from the account receivable created in Event 2. Paid $5,200 for cash expenses. Performed $1,300 of the services agreed to in Event 4. Incurred $1,700 of expenses on account. Paid $1,200 cash in advance for one-year...
Problem 1-35 Recording events in a horizontal statements model CHECK FIGURES a. Net Income: $23,000 e....
Problem 1-35 Recording events in a horizontal statements model CHECK FIGURES a. Net Income: $23,000 e. Net Cash Flow from Operating Activities: $23,000 Maben Company was started on January 1, 2018, and experienced the following events during its first year of operation: Acquired $30,000 cash from the issue of common stock. Borrowed $40,000 cash from National Bank. Page 45 Earned cash revenues of $48,000 for performing services. Paid cash expenses of $25,000. Paid a $1,000 cash dividend to the stockholders....
GBA 5205 Survey of Accounting Fifth Edition by Edmonds (ISBN 9781307078473) Problem 2-32 Recording events in...
GBA 5205 Survey of Accounting Fifth Edition by Edmonds (ISBN 9781307078473) Problem 2-32 Recording events in a horizontal statements model The following events pertain to Super Cleaning Company: 1. Acquired $10,000 cash from the issue of common stock. 2. Provided $15,000 of services on account. 3. Provided services for $5,000 cash. 4. Received $2,800 cash in advance for services to be performed in the future. 5. Collected $12,200 cash from the account receivable created in Event 2. 6. Paid $1,900...
2. Illustrate the effects on the accounts and financial statements of recording the following transactions. For...
2. Illustrate the effects on the accounts and financial statements of recording the following transactions. For decreases in accounts or outflows of cash, enter your answers as negative numbers. If no account or activity is affected, select "No effect" from the dropdown and leave the corresponding number entry box blank. a. On December 31, Gemini Company determined that $3,000,000 of goodwill was impaired. Statement of Cash Flows Balance Sheet Assets = Liabilities + Stockholders' Equity Accounts receivable + No effect...
Problem 2-35 Effect of events on financial statements LO 2-1, 2-2, 2-3, 2-4, 2-5, 2-6 Davis...
Problem 2-35 Effect of events on financial statements LO 2-1, 2-2, 2-3, 2-4, 2-5, 2-6 Davis Company had the following balances in its accounting records as of December 31, 2013: Assets Liabilities and Equity Cash $ 46,000 Accounts Payable $ 22,000 Accounts Receivable 50,000 Common Stock 85,000 Land 30,000 Retained Earnings 19,000 Totals $ 126,000 $ 126,000 The following accounting events apply to Davis for 2014: Jan. 1 Acquired an additional $46,000 cash from the issue of common stock. April...
The following events pertain to Link's Surf Shop for October 2012. The company uses PERPETUAL INVENTORY...
The following events pertain to Link's Surf Shop for October 2012. The company uses PERPETUAL INVENTORY METHOD. Record the following transactions in horizontal statements model.             Oct. 2 Purchased $22,000 of merchandise on account with the terms 2/10, n/30 Oct. 3 Sold merchandise that cost $10,000 for $18,000 to customers on account with the terms 1/10, n/30. Oct. 4 Returned $2,000 of defective merchandise from the Oct. 2 purchase. Oct.10 Paid the amount due on the merchandise purchased on Oct....
32. Which of the following statements is NOT an advantage of a swap transaction? A. It...
32. Which of the following statements is NOT an advantage of a swap transaction? A. It usually allows the company to achieve a lower cost of funds. B. It is used to hedge both interest rate risk and foreign exchange risk. C. It facilitates the restructuring of cash flows associated with existing borrowings. D. It transfers the credit risk to the counterparty. why d is not correct???
2-6. Effect of accruals on the financial statements Cordell Inc. experienced the following events in 2018,...
2-6. Effect of accruals on the financial statements Cordell Inc. experienced the following events in 2018, its first year of operation: 1. Received $40,000 cash from the issue of common stock. 2. Performed services on account for $82,000. 3. Paid a $6,000 cash dividend to the stockholders. 4. Collected $76,000 of the accounts receivable. 5. Paid $53,000 cash for other operating expenses. 6. Performed services for $19,000 cash. 7. Recognized $3,500 of accrued utilities expense at the end of the...
Rosie Dry Cleaning was started on January 1, Year 1. It experienced the following events during...
Rosie Dry Cleaning was started on January 1, Year 1. It experienced the following events during its first two years of operation: Events Affecting Year 1 Provided $25,990 of cleaning services on account. Collected $20,792 cash from accounts receivable. Adjusted the accounting records to reflect the estimate that uncollectible accounts expense would be 1 percent of the cleaning revenue on account. Events Affecting Year 2 Wrote off a $195 account receivable that was determined to be uncollectible. Provided $30,330 of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT