In: Finance
After graduation, you plan to work for Dynamo Corporation for 12 years and then start your own business. You expect to save and deposit $7,500 a year for the first 6 years (t = 1 through t = 6) and $15,000 annually for the following 6 years (t = 7 through t = 12). The first deposit will be made a year from today. In addition, your grandfather just gave you a $25,000 graduation gift which you will deposit immediately (t = 0). If the account earns 9% compounded annually, how much will you have when you start your business 12 years from now?
a. |
$291,687 |
|
b. |
$277,797 |
|
c. |
$263,907 |
|
d. |
$238,176 |
|
e. |
$250,712 |
Year | Cash flow | Future value | ||
0 | 25,000 | 25000*(1+9%)^12 | $ 70,317 | |
1 | 7500 | 7500*(1+9%)^11 | $ 19,353 | |
2 | 7500 | 7500*(1+9%)^10 | $ 17,755 | |
3 | 7500 | 7500*(1+9%)^19 | $ 16,289 | |
4 | 7500 | 15000*(1+9%)^8 | $ 14,944 | |
5 | 7500 | 7500*(1+9%)^7 | $ 13,710 | |
6 | 7500 | 7500*(1+9%)^6 | $ 12,578 | |
7 | 15000 | 15000*(1+9%)^5 | $ 23,079 | |
8 | 15000 | 15000*(1+9%)^4 | $ 21,174 | |
9 | 15000 | 15000*(1+9%)^3 | $ 19,425 | |
10 | 15000 | 15000*(1+9%)^2 | $ 17,822 | |
11 | 15000 | 15000*(1+9%) | $ 16,350 | |
12 | 15000 | 15000 | $ 15,000 | |
$ 277,797 | ||||
Answer = | $ 277,797 |