In: Accounting
Direct Labor Cost Budget
Ace Racket Company manufactures two types of tennis rackets, the Junior and Pro Striker models. The production budget for July for the two rackets is as follows:
Junior | Pro Striker | |
Production budget | 9,800 units | 18,500 units |
Both rackets are produced in two departments, Forming and Assembly. The direct labor hours required for each racket are estimated as follows:
Forming Department | Assembly Department | |
Junior | 0.2 hour per unit | 0.4 hour per unit |
Pro Striker | 0.3 hour per unit | 0.75 hour per unit |
The direct labor rate for each department is as follows:
Forming Department | $16 per hour |
Assembly Department | $8 per hour |
Prepare the direct labor cost budget for July.
Ace Racket Company | ||
Direct Labor Cost Budget | ||
For the Month Ending July 31 | ||
Forming Department | Assembly Department | |
Hours required for production: | ||
Junior | ||
Pro Striker | ||
Total | ||
Hourly rate | x$ | x$ |
Total direct labor cost | $ | $ |
Ace Racket Company |
||
Direct Labor Cost Budget |
||
For the Month Ending July 31 |
||
Forming Department |
Assembly Department |
|
Hours required for production: |
||
Junior |
1960 |
3920 |
Pro Striker |
5550 |
13875 |
Total [A] |
7510 |
17795 |
Hourly rate [B] |
$ 16 |
$ 8 |
Total direct labor cost [A x B] |
$ 120,160 |
$ 142,360 |
Forming Department |
Assembly Department |
|
Hours required for production: |
||
Junior |
=9800*0.2 |
=9800*0.4 |
Pro Striker |
=18500*0.3 |
=18500*0.75 |