Question

In: Finance

Aaron McCarthy Aaron McCarthy is 28 years old and is making his first attempt at determining...

Aaron McCarthy

Aaron McCarthy is 28 years old and is making his first attempt at determining how much he needs to save each year in order to fund his retirement. He works for a Fortune 500 corporation as a project manager. His employer offers a 401(k) plan featuring a 1:1 match for every dollar contributed to a maximum of 6% of his salary. Aaron is eligible to participate but currently is not enrolled in the plan. He is in the 25% marginal tax bracket.

Based on an analysis of his last 3 annual cash flow statements, he has determined that his average gross income has been about $58,000 and his annual living expenditures have been about $46,700. He expects both his income and expenses to match an assumed inflation rate of 3.5% going forward indefinitely.

In order to be conservative, Aaron is working under the assumption that he will be able to maintain his current standard of living on 85% of his current spending after he retires (that is, he expects his annual expenses to fall by 15% in retirement without reducing or lowering his current standard of living).

According to the annual benefit statement he received before his last birthday, Aaron can expect to receive $15,000 (expressed in today’s dollars) per year in Social Security retirement benefits at his normal retirement age (67). Aaron plans to retire at age 67, and expects to live until age 90. His mother’s parents lived until their early 80’s, as did both his father’s parents.

Again, to be conservative, Aaron is assuming a 3.5% inflation rate between now and retirement age and that any future investments he makes can be compounded at an annual rate of 7% (before taxes).

Aaron has a combined total of $15,000 currently invested in three IRAs that he owns. Assume the same 7% annual growth rate for these funds.

Over the last 3 years, Aaron’s savings rate has averaged 3% of his gross wages.

  1.     How much will Aaron need to save each year in order to meet his retirement goal?
    1. Assuming he invests these funds in a non-qualified account?
    2. Assuming he enrolls in and funds his 401(k) to the maximum amount possible?
  2. What savings rate does this represent under each of the scenarios above?

Solutions

Expert Solution

We need to calculate how much will Aaron need to save each year in order to meet his retirement goal. For this, we first need to calculate his retirement goal, i.e., the total savings that he should have at the time he retires.

Particulars Value Remarks
Current Age (a1)                        28 Given
Retirement Age (a2)                        67 Given
Expected to live until Age (a3)                        90 Given
401(k) plan with 1:1 match (r) 6.00% Given
Tax rate (t) 25.00% Given
Gross annual income (I)          58,000.00 Per year till retirement
Expenses (e1)          46,700.00 Per year till retirement
Inflation (i) 3.50% Given
Expenses post retirement (e2)          39,695.00 In current dollar terms, 85% of Expenses, post retirement
Social Security Retirement Benefits (b)          15,000.00 To be Received per year post retirement
Current Investments          15,000.00 Given
Last 3 years savings' rate (sr) 3.00% Given
Nominal growth rate for investments (g) 7.00% Given
Calculations
Particulars Value Remarks
Earning Years (A1)                  39.00 a2 - a1
Life (in years) as a retired person (A2)                  23.00 a3 - a2
Real growth rate for investments (gr) 3.38% [(1 + g) / (1 + i)] - 1
Current savings per year            1,740.00 Gross annual income*Saving's rate
Total saving's goal at retirement        403,622.78 In current dollar terms, {[(e2-b)*(1+gr)]*[(1+gr)^A2 - 1] / gr*(1+gr)^A2}
Detailed estimation for explanantion is shown as follows
Estimating Total Saving's Goal at the time of retirement
Age Savings at year start Social Security Benefit Expenses Remaining Savings Amount post real growth
S b e2 S + b - e2 (S-e2)*(1+gr)
68                    403,622.78                            15,000.00    39,695.00                  378,927.78                               391,741.77
69                    391,741.77                            15,000.00    39,695.00                  367,046.77                               379,458.98
70                    379,458.98                            15,000.00    39,695.00                  354,763.98                               366,760.83
71                    366,760.83                            15,000.00    39,695.00                  342,065.83                               353,633.27
72                    353,633.27                            15,000.00    39,695.00                  328,938.27                               340,061.78
73                    340,061.78                            15,000.00    39,695.00                  315,366.78                               326,031.36
74                    326,031.36                            15,000.00    39,695.00                  301,336.36                               311,526.48
75                    311,526.48                            15,000.00    39,695.00                  286,831.48                               296,531.10
76                    296,531.10                            15,000.00    39,695.00                  271,836.10                               281,028.62
77                    281,028.62                            15,000.00    39,695.00                  256,333.62                               265,001.91
78                    265,001.91                            15,000.00    39,695.00                  240,306.91                               248,433.23
79                    248,433.23                            15,000.00    39,695.00                  223,738.23                               231,304.26
80                    231,304.26                            15,000.00    39,695.00                  206,609.26                               213,596.04
81                    213,596.04                            15,000.00    39,695.00                  188,901.04                               195,289.00
82                    195,289.00                            15,000.00    39,695.00                  170,594.00                               176,362.88
83                    176,362.88                            15,000.00    39,695.00                  151,667.88                               156,796.74
84                    156,796.74                            15,000.00    39,695.00                  132,101.74                               136,568.95
85                    136,568.95                            15,000.00    39,695.00                  111,873.95                               115,657.13
86                    115,657.13                            15,000.00    39,695.00                    90,962.13                                  94,038.14
87                       94,038.14                            15,000.00    39,695.00                    69,343.14                                  71,688.08
88                       71,688.08                            15,000.00    39,695.00                    46,993.08                                  48,582.22
89                       48,582.22                            15,000.00    39,695.00                    23,887.22                                  24,695.00
90                       24,695.00                            15,000.00    39,695.00                             (0.00)                                          (0.00)

Now we understand that Aaron's retirement goal is $403,622.78 in current dollar terms, and can calculate his required saving's rate to reach this goal.

(a) In a non-qualified account, his investments will grow at the usual 7% nominal growth rate.

Estimating Saving's Rate
Particulars Value Remarks
Goal (G)        403,622.78 Total saving's goal at retirement
Current Investment (C)          15,000.00
Current Investment value at retirement (Cr)          54,876.32 In current dollar terms, C*(1+gr)^A1
Amount to be saved        348,746.47 In current dollar terms, G - Cr
Any amount saved is assumed to grow at the real growth rate for investment, since savings will be invested
Per year savings (x)            4,291.12 In current dollar terms, detailed estimation shown as follows
Per year saving's rate 7.40%   x / I
Let the amount to be saved per year be x
We know the this will happen for the next 39 years
Thus, amount saved in year 1 will be invested for 39 years, amount saved in year 2 will be invested for 38 years, and so on.
Thus, total amount to be saved = x*[(1+gr)^39 + (1+gr)^38 + …… + (1+gr)]
Now we solve for x, since the term in bracket is a geometric progression, with first term a = (1+gr), r = (1+gr) and n=39
Sum of geometric progression                  81.27 (1+gr)*[(1+gr)^39 - 1] / (1+gr) - 1]
Per year savings (x)            4,291.12 Amount to be saved / Sum of geometric progression
Age Income Savings Total Savings Amount post real growth
I s s + P (previous year) P
29    58,000.00    4,291.12          4,291.12                                    4,436.23
30    58,000.00    4,291.12          8,727.34                                    9,022.47
31    58,000.00    4,291.12        13,313.59                                  13,763.81
32    58,000.00    4,291.12        18,054.92                                  18,665.48
33    58,000.00    4,291.12        22,956.59                                  23,732.90
34    58,000.00    4,291.12        28,024.02                                  28,971.69
35    58,000.00    4,291.12        33,262.81                                  34,387.64
36    58,000.00    4,291.12        38,678.75                                  39,986.73
37    58,000.00    4,291.12        44,277.85                                  45,775.16
38    58,000.00    4,291.12        50,066.28                                  51,759.34
39    58,000.00    4,291.12        56,050.46                                  57,945.89
40    58,000.00    4,291.12        62,237.00                                  64,341.64
41    58,000.00    4,291.12        68,632.75                                  70,953.67
42    58,000.00    4,291.12        75,244.78                                  77,789.29
43    58,000.00    4,291.12        82,080.41                                  84,856.08
44    58,000.00    4,291.12        89,147.19                                  92,161.83
45    58,000.00    4,291.12        96,452.95                                  99,714.64
46    58,000.00    4,291.12      104,005.76                               107,522.86
47    58,000.00    4,291.12      111,813.98                               115,595.13
48    58,000.00    4,291.12      119,886.24                               123,940.37
49    58,000.00    4,291.12      128,231.49                               132,567.82
50    58,000.00    4,291.12      136,858.93                               141,487.01
51    58,000.00    4,291.12      145,778.13                               150,707.82
52    58,000.00    4,291.12      154,998.94                               160,240.45
53    58,000.00    4,291.12      164,531.57                               170,095.44
54    58,000.00    4,291.12      174,386.55                               180,283.68
55    58,000.00    4,291.12      184,574.80                               190,816.46
56    58,000.00    4,291.12      195,107.58                               201,705.42
57    58,000.00    4,291.12      205,996.53                               212,962.60
58    58,000.00    4,291.12      217,253.72                               224,600.46
59    58,000.00    4,291.12      228,891.58                               236,631.87
60    58,000.00    4,291.12      240,922.99                               249,070.14
61    58,000.00    4,291.12      253,361.26                               261,929.03
62    58,000.00    4,291.12      266,220.15                               275,222.76
63    58,000.00    4,291.12      279,513.88                               288,966.04
64    58,000.00    4,291.12      293,257.16                               303,174.06
65    58,000.00    4,291.12      307,465.18                               317,862.55
66    58,000.00    4,291.12      322,153.67                               333,047.76
67    58,000.00    4,291.12      337,338.87                               348,746.47

Thus, Aaron needs to save 7.40% of his gross wages per year to reach his goal in scenario (a).

(b) He enrolls in and funds his 401(k) to the maximum amount possible.

Estimating Saving's Rate
Particulars Value Remarks
Amount to be saved        348,746.47
Aaron can invest a maximum of 6% in 401(k), and an equal amount will be contributed by the employer
However, Aaron's savings has averaged 3% in the past 3 years
Thus, we assume that he can invest a maximum of 3% in the 401(k)
This will result in an additional 3% being contributed by the employer, making it a total of 6%. Since taxes will be levied at retirement, we ignore the annual effects.
Thus, Aaron needs to save an additional (7.40 - 6) = 1.40%

Thus, Aaron needs to save 1.40% of his gross wages per year to reach his goal in scenario (b).


Related Solutions

A 28 years old man who was exposed to weed killer in the basement of his...
A 28 years old man who was exposed to weed killer in the basement of his apartment 3 weeks ago now came to a hospital complaining of having rashes, and experiencing shortness of breath, chest tightness, and coughing heavily. He is self employed, work seven days a week. He came because he had not been able to go to his primary clinic because of Covid-19. He does not have medical history that linked to what he is experiencing now. Because...
Your client is 28 years old. She wants to begin saving for retirement, with the first...
Your client is 28 years old. She wants to begin saving for retirement, with the first payment to come one year from now. She can save $10,000 per year, and you advise her to invest it in the stock market, which you expect to provide an average return of 6% in the future. If she follows your advice, how much money will she have at 65? Do not round intermediate calculations. Round your answer to the nearest cent. $   How...
Your client is 28 years old. She wants to begin saving for retirement, with the first...
Your client is 28 years old. She wants to begin saving for retirement, with the first payment to come one year from now. She can save $14,000 per year, and you advise her to invest it in the stock market, which you expect to provide an average return of 8% in the future. If she follows your advice, how much money will she have at 65? Do not round intermediate calculations. Round your answer to the nearest cent. $   How...
Koko is a trained endurance runner who is 28 years old and 1.77 m tall. His...
Koko is a trained endurance runner who is 28 years old and 1.77 m tall. His pulmonary function test gives you the following results: FVC = 5.04 L; FEV1 = 4.55 L. What does the ratio of these two variables tell you? How do Koko’s values compared to a non-trained individual?
Baby boy Bardin is 28 hours old and has developed hyperbilirubinemia. His first-time parents have summoned...
Baby boy Bardin is 28 hours old and has developed hyperbilirubinemia. His first-time parents have summoned you to their hospital room because they are very concerned about what this diagnosis means and how to treat it. (20 points each) (1) Identify the expected assessment findings and physiologic effects related to hyperbilirubinemia. Include the schedule and how screening is performed during the postpartum period (blanching, transcutaneous, and serum methods). (2) Discuss the risk factors associated with the development of hyperbilirubinemia. (3)...
Mr. Green is 75 years old and in the doctor's office for his first checkup after...
Mr. Green is 75 years old and in the doctor's office for his first checkup after being prescribed digoxin (Lanoxin) once daily and chlorothiazide (Diuril) two times a day (BID) for congestive heart failure. He still has some signs of heart failure and has admitted that he sometimes forgets to take his pills. He also has trouble reading the labels and isn't sure which pill he is supposed to take again at night. What instructions would provide that might help...
(1) Scenario-Baby boy Bardin is 28 hours old and has developed hyperbilirubinemia. His first-time parents have...
(1) Scenario-Baby boy Bardin is 28 hours old and has developed hyperbilirubinemia. His first-time parents have summoned you to their hospital room because they are very concerned about what this diagnosis means and how to treat it. Question-Discuss treatment for severe hyperbilirubinemia or when phototherapy is not effective, and any follow-up testing that may be needed after treatment. (2) Scenario-As the nurse educator for a busy Mother Baby Unit, you are required to provide education to all new staff nurses...
Pam retires after 28 years of service with her employer. She is 66 years old and...
Pam retires after 28 years of service with her employer. She is 66 years old and has contributed $47,250 to her employer's qualified pension fund. She elects to receive her retirement benefits as an annuity of $4,725 per month for the remainder of her life. Age / Multiple 66 19.2 Age/ Monthly Payments 66–70 210 a. Assume that Pam retired in June 2018 and collected six annuity payments that year. What is her income from the annuity payments in the...
Pam retires after 28 years of service with her employer. She is 66 years old and...
Pam retires after 28 years of service with her employer. She is 66 years old and has contributed $94,500 to her employer's qualified pension fund, all of which was taxable when earned. She elects to receive her retirement benefits as an annuity of $9,450 per month for the remainder of her life. a. Assume that Pam retired in June 2019 and collected six annuity payments that year. What is her gross income from the annuity payments in the first year?...
Pam retires after 28 years of service with her employer. She is 66 years old and...
Pam retires after 28 years of service with her employer. She is 66 years old and has contributed $57,750 to her employer's qualified pension fund. She elects to receive her retirement benefits as an annuity of $5,775 per month for the remainder of her life. a. Assume that Pam retired in June 2017 and collected six annuity payments that year. What is her income from the annuity payments in the first year? $ b. Assume that Pam lives 25 years...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT