In: Accounting
Assume during the quarter ending December 31 of the current year, Cox Security Systems had 13 weekly paydays and three monthly paydays. The names of the employees of Cox Security Systems and their regular salaries are shown in the following payroll register. Note that Hall and Short are paid monthly on the last payday, while all others are paid weekly.
Employee Name |
Marital Status |
No. of W/H Allowances |
Regular Earnings |
Hall, Michael | S | 3 | $5,000* |
Short, Joy T. | S | 0 | 2,750* |
Abbott, Linda | S | 1 | 520 |
Smith, Joseph | S | 0 | 465 |
Tols, Sean M. | S | 0 | 380 |
Gillespie, Michelle | S | 0 | 350 |
Smart, Jennifer | S | 5 | 575 |
White, Matthew J. | M | 3 | 425 |
*Monthly
In addition to the regular salaries, the company pays an annual bonus based on the amount of earnings for the year. For the current year, the bonus amounts to 8% of the annual salary paid to each employee. The bonus is to be paid along with the regular salaries on December 28, but the amount of the bonus and the amount of the regular salary will be shown separately on each employee's earnings statement. Assume that all employees received their regular salary during the entire year.
The payroll register for the period ending December 28th is shown reflecting the following for each employee:
The wage-bracket method is used to withhold federal income tax from the regular salaries.
A flat 25% is withheld on the annual bonus.
Total salaries and bonuses are subject to a 2% state income tax and a 1% city income tax.
For Period Ending December 28, 20--
Employee Name |
No. of | Earnings | Deductions | ||||||||||||||||
Marital | W/H | (a) | (b) | (c) FICA | (d) | (e) | (f) | (g) | |||||||||||
Status | Allowances | Regular | Supp'l. | Total | OASDI | HI | FIT | SIT | CIT | Net Pay | |||||||||
Hall, Michael | S | 3 | $5,000.00* | $4,800.00 | $9,800.00 | $607.60 | $142.10 | $1,799.00 | $196.00 | $98.00 | $6,957.30 | ||||||||
Short, Joy T. | S | 0 | 2,750.00* | 2,640.00 | 5,390.00 | 334.18 | 78.16 | 1,003.00 | 107.80 | 53.90 | 3,812.96 | ||||||||
Abbott, Linda | S | 1 | 520.00 | 2,163.20 | 2,683.20 | 166.36 | 38.91 | 591.80 | 53.66 | 26.83 | 1,805.64 | ||||||||
Smith, Joseph | S | 0 | 465.00 | 1,934.40 | 2,399.40 | 148.76 | 34.79 | 537.60 | 47.99 | 23.99 | 1,606.27 | ||||||||
Tols, Sean M. | S | 0 | 380.00 | 1,580.80 | 1,960.80 | 121.57 | 28.43 | 437.20 | 39.22 | 19.61 | 1,314.77 | ||||||||
Gillespie, Michelle | S | 0 | 350.00 | 1,456.00 | 1,806.00 | 111.97 | 26.19 | 402.00 | 36.12 | 18.06 | 1,211.66 | ||||||||
Smart, Jennifer | S | 5 | 575.00 | 2,392.00 | 2,967.00 | 183.95 | 43.02 | 612.00 | 59.34 | 29.67 | 2,039.02 | ||||||||
White, Matthew J. | M | 3 | 425.00 | 1,768.00 | 2,193.00 | 135.97 | 31.80 | 445.00 | 43.86 | 21.93 | 1,514.44 | ||||||||
Totals | $10,465.00 | $18,734.40 | $29,199.40 | $1,810.36 | $423.40 | $5,827.60 | $583.99 | $291.99 | $20,262.06 |
Complete the following form to show:
a. Total earnings paid during the quarter,
including both the regular and the supplemental earnings.
b. Total amount of FICA taxes withheld during the
quarter.
c. Total amount of federal income taxes withheld
during the quarter.
d. Total amount of state income taxes withheld
during the quarter.
e. Total amount of city income taxes withheld
during the quarter.
f. Total net amount paid each employee during the
quarter.
When computing withholding, round each amount to the nearest cent. If applicable, use rounded amount in subsequent computations. And use final rounded amount to determine the total.
the Wage-Bracket Method Tables.
Employee Name |
(a) | Deductions | |||||
Total | (b) FICA | (c) | (d) | (e) | (f) | ||
Earnings | OASDI | HI | FIT | SIT | CIT | Net Pay | |
Hall, Michael | $ | $ | $ | $ | $ | $ | $ |
Short, Joy T. | |||||||
Abbott, Linda | |||||||
Smith, Joseph | |||||||
Tols, Sean M. | |||||||
Gillespie, Michelle | |||||||
Smart, Jennifer | |||||||
White, Matthew J. | |||||||
Totals | $ | $ | $ | $ | $ | $ | $ |
MARITAL STATUS | NO. OF W/H ALLOW. | EARNINGS | DEDUCTIONS | ||||||||||
( a) | ( b ) | ( a ) | ( b ) | ( c ) | ( d ) | ( e ) | |||||||
EMPLOYEE NAME | REGULAR | SUPP'L. | TOTAL | FICA | NET | ||||||||
Regular x 8% x 12 months or 52 weeks | OASDI @6.2% | HI @ 1.45% | FIT | SIT @ 2% | CIT @ 1% | PAY | |||||||
Hall, Michael | S | 3 | (M) | 15000.00 | 4800 | 19800.00 | 1227.60 | 287.10 | 4043.59 | 396 | 198.00 | 13647.708 | |
Short, Joy T. | S | 0 | (M) | 8250.00 | 2640.00 | 10890.00 | 675.18 | 157.91 | 2090.20 | 217.8 | 108.90 | 7640.015 | |
Abbott, Linda | S | 1 | 6760.00 | 2163.20 | 8923.20 | 553.24 | 129.39 | 1723.50 | 178.464 | 89.23 | 6249.3752 | ||
Smith, Joseph | S | 0 | 6045.00 | 1934.40 | 7979.40 | 494.72 | 115.70 | 1407.26 | 159.588 | 79.79 | 5722.3339 | ||
Tols, Sean M. | S | 0 | 4940.00 | 1580.80 | 6520.80 | 404.29 | 94.55 | 1075.66 | 130.416 | 65.21 | 4750.6748 | ||
Gillespie, Michelle | S | 0 | 4550.00 | 1456.00 | 6006.00 | 372.37 | 87.09 | 958.86 | 120.12 | 60.06 | 4407.501 | ||
Smart, Jennifer | S | 5 | 7475.00 | 2392.00 | 9867.00 | 611.75 | 143.07 | 1748.58 | 197.34 | 98.67 | 7067.5845 | ||
White, Matthew J. | M | 3 | 5525.00 | 1768.00 | 7293.00 | 452.17 | 105.75 | 928.97 | 145.86 | 72.93 | 5587.3235 | ||
Totals | 58545.00 | 13934.40 | 77279.40 | 4791.32 | 1120.55 | 13976.63 | 1545.588 | 772.79 | 55072.5159 |
Compute the employer's FICA taxes for the pay period ending December 23. | |||
OASDI Taxes | |||
OASDI taxable earnings | 55072.52 | HI taxable earnings | 55072.52 |
OASDI taxes | 4791.32 | HI taxes | 1120.55 |
(M) indicates monthly pay. | |||
FIT is calculated using Percentage Method Tables for Income Tax Withholding 2018 | |||
Hall, Michael (Monthly) | |||
Regular wage | $15,000.00 | ||
Withholding Single = 3 x $345.80 | -$1,037.40 | ||
Taxable Income | $13,962.60 | ||
Tax = $2674.12 + 32%x (13962.6- 13433) | $2,843.59 | ||
Add: 25 % x 4800 Bonus | $1,200.00 | ||
FIT | $4,043.59 | ||
Short (Monthly) | |||
Regular wage | $8,250.00 | ||
Withholding single = 0x $345.80 | $0.00 | ||
Taxable Income | $8,250.00 | ||
Tax = 1174.12 +24% x (8250 -7183) | $1,430.20 | ||
Add: 25 % x 2640 Bonus | $660.00 | ||
FIT | $2,090.20 | ||
Abbott (weekly) | |||
Regular wage | 6760.00 | ||
Withholding single = 1x $79.80 | -79.8 | ||
Taxable Income | 6680.20 | ||
Tax = $371.12 + 22% x ($6680.20 - $3533) | 1063.504 | ||
Add: 25 % x 2640 Bonus | 660 | ||
FIT | 1723.504 | ||
Smith | |||
Regular wage | 6045.00 | ||
Withholding single = 0x $79.80 | 0 | ||
Taxable Income | 6045.00 | ||
Tax = $371.12 + 22% x ($6045.20 - $3533) | 923.76 | ||
Add: 25 % x 1934 Bonus | 483.5 | ||
FIT | 1407.26 | ||
Tols | |||
Regular wage | 4940.00 | ||
Withholding single = 0x $79.80 | 0 | ||
Taxable Income | 4940.00 | ||
Tax = $371.12 + 22% x ($4940 - $3533) | 680.66 | ||
Add: 25 % x 1580 Bonus | 395 | ||
FIT | 1075.66 | ||
Gillespie | |||
Regular wage | 4550.00 | ||
Withholding single = 0x $79.80 | 0 | ||
Taxable Income | 4550.00 | ||
Tax = $371.12 + 22% x ($4550 - $3533) | 594.86 | ||
Add: 25 % x 1456 Bonus | 364 | ||
FIT | 958.86 | ||
Smart | |||
Regular wage | 7475.00 | ||
Withholding single = 5x $79.80 | -399 | ||
Taxable Income | 7076.00 | ||
Tax = $371.12 + 22% x ($7076 - $3533) | 1150.58 | ||
Add: 25 % x 2392 Bonus | 598 | ||
FIT | 1748.58 | ||
White | |||
Regular wage | 5525.00 | ||
Withholding married =3x $79.80 | -239.4 | ||
Taxable Income | 5285.60 | ||
Tax = $158.70 + 12% ($5285.60 - $2550) | 486.972 | ||
Add: 25 % x 1768 Bonus | 442 | ||
FIT | 928.972 |