In: Finance
What is the net present value of a capital investment project that has the following, after-tax cash flows for a company that requires a 14% rate of return on the project?
Time- 0 1 2 3
Cash Flow- 3,800 500 1,700 7,200
Ans NPV = $ 2806.49
Year | Project Cash Flows (i) | DF@ 14% | DF@ 14% (ii) | PV of Project ( (i) * (ii) ) |
0 | -3800 | 1 | 1 | (3,800.00) |
1 | 500 | 1/((1+14%)^1) | 0.877193 | 438.60 |
2 | 1700 | 1/((1+14%)^2) | 0.769468 | 1,308.09 |
3 | 7200 | 1/((1+14%)^3) | 0.674972 | 4,859.79 |
NPV | 2,806.49 |