Question

In: Finance

Calculate the Profitability Index and the Net Present Value of the following project: Year 0 Investment...

Calculate the Profitability Index and the Net Present Value of the following project:

Year 0 Investment 75,000

Year 1 Income 25,000 PI ______________

Year 2 Income 35,000

Year 3 Investment 10,000 NPV ____________

Year 4 Income 40,000

Discount Rate 9% Go or No Go?

Solutions

Expert Solution

Here we first need to calculate PV of each cash flow.

PV of cash flow = cash flow x PV factor

Year

Cash Flow

PV Factor 9%

PV

1

25000

0.91743

$22,935.78

2

35000

0.84168

$29,458.80

3

-10000

0.77218

-$7,721.83

4

40000

0.70843

$28,337.01

$73,009.75

Net present value = PV of cash flows – initial investment

                                  = $73,009.75 - $75,000

                                 = $1,990.25

Profitability Index = PV of cash flows / Initial Investment

                                  = $73,009.75 / $75,000

                                  = 0.9735

Since the NPV is negative and PI is lower than 1, this project should be rejected.


Related Solutions

Calculate the payback period, net present value, profitability index, and internal rate of return for Project...
Calculate the payback period, net present value, profitability index, and internal rate of return for Project A. Assume a discount rate of 20%. Should the firm accept or reject Project A? Explain. If the firm must choose between Project A and Project B, which is the better choice? Explain. Under what circumstances should the modified internal rate of return be used instead of the standard internal rate of return? Project A Project B Year Cash Flow Year Cash Flow 0...
Calculate the ​(a​) net present value​ (NPV), ​(b​) profitability index​ (PI), and ​(c​) internal rate of...
Calculate the ​(a​) net present value​ (NPV), ​(b​) profitability index​ (PI), and ​(c​) internal rate of return​ (IRR) for Projects 1 and 2​ (cash flows shown​ below), assuming a required return of 13%. Year Project 1 Project 2 0 -$390 −​$420 1      ​$130      ​$130 2      ​$150      ​$140 3      ​$130      ​$150 4      ​$360      ​$310 a.  What is the NPV of Project​ 1? $___ ​​(Round to the nearest​ cent.) What is the NPV of Project​ 2? ​ $___ ​(Round to the nearest​...
Calculate the ​(a​) net present value​ (NPV), ​(b​) profitability index​ (PI), and ​(c​) internal rate of...
Calculate the ​(a​) net present value​ (NPV), ​(b​) profitability index​ (PI), and ​(c​) internal rate of return​ (IRR) for Projects 1 and 2​ (cash flows shown​ below), assuming a required return of 14 %. Year 0 project 1 -440 project 2 -420 Year 1 P1 190 P2 150 Year 2 P1 120 P2 150 Year 3 P1 140 P2 190 Year 4 P1 320 P2 330
 Calculate the net present value ​(NPV​) for a 1515​-year project with an initial investment of ​$45...
 Calculate the net present value ​(NPV​) for a 1515​-year project with an initial investment of ​$45 comma 00045,000 and a cash inflow of ​$7 comma 0007,000 per year. Assume that the firm has an opportunity cost of 1515​%. Comment on the acceptability of the project. The​ project's net present value is ​$nothing. ​(Round to the nearest​ cent.)
Chapter 8 discussed the following investment criteria: net present value, payback, profitability index, average accounting return,...
Chapter 8 discussed the following investment criteria: net present value, payback, profitability index, average accounting return, and the internal rate of return. Which one of these is the most valuable from a financial point of view and why?
Calculate the net present value at year 0 for the following cash flows and interest rates...
Calculate the net present value at year 0 for the following cash flows and interest rates compounded semi-annually (rounded $ to two places after the decimal). The year 0 cash flow is $373, the year 1 cash flow is $200, and the year 2 cash flow is $-147. The interest rate for the first period (year 0 to 1) is 3% and the interest rate for the second period (year 1 to 2) is 4.5%.
Question Calculate Pay Back Period, Net Present Value, Internal Rate of Return and Profitability Index (Benefit...
Question Calculate Pay Back Period, Net Present Value, Internal Rate of Return and Profitability Index (Benefit Cost Ration) of each of these projects and decide and provide your analysis which project is better. Critically evaluate your decision. On January 11, 2005, the finance committee of Harding Plastic Molding Company (HPMC) met to consider eight capital budgeting projects. Present at the meeting were Robert L. Harding, President and founder, Susan Jorgensen, comptroller, and Chris Woelk, head of research & development. Over...
(a) Calculate the net present value (NPV) of a project which requires an initial investment of...
(a) Calculate the net present value (NPV) of a project which requires an initial investment of $243,000 and it is expected to generate a cash inflow of $58,000 each month for 12 months. Assume that the salvage value of the project is zero. The target rate of return is 12 % per annum. (b) An initial investment of $8,720 thousand (i.e. × 1,000) on plant and machinery is expected to generate cash inflows of $3,411 thousand, $4,070 thousand, $5,824 thousand...
Calculate the Net Present Value of a project, which requires an initial investment of $399000 and...
Calculate the Net Present Value of a project, which requires an initial investment of $399000 and it is expected to generate a cash inflow of $29000 each month for 12 months. Assume that the salvage value of the project is zero. The target rate of return is 11% per annum. Write the formula and calculate NPV. Justify the result. Q4. (a) Mr. Yasser Al Harthi, has a Dell Laptop. His laptop has some problems in the motherboard unit, so it...
A positive profitability index indicates a positive net present value. True or False
A positive profitability index indicates a positive net present value. True or False
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT