In: Accounting
onovan & Parents produces soccer shorts and jerseys for
youth leagues. Most of the production is done by machine. Data on
operations and costs for March follow.
Jerseys | Shorts | Total | |||||||
Units produced | 10,800 | 4,600 | 15,400 | ||||||
Machine-hours used | 990 | 800 | 1,790 | ||||||
Direct labor-hours | 240 | 120 | 360 | ||||||
Direct materials costs | $ | 12,200 | $ | 8,900 | $ | 21,100 | |||
Direct labor costs | $ | 4,800 | $ | 2,400 | $ | 7,200 | |||
Manufacturing overhead costs | $ | 21,155 | |||||||
Management asks the firm’s cost accountant to compute product
costs. The accountant first assigns overhead costs to two pools:
overhead related to direct materials and overhead related to
machine-hours. The analysis of overhead accounts by the cost
accountant follows.
Account | Amount | Related to: | ||
Utilities | $ | 4,050 | Machine-hours | |
Supplies | 2,870 | Materials | ||
Machine depreciation and maintenance | 7,496 | Machine-hours | ||
Purchasing and storing materials | 3,249 | Materials | ||
Miscellaneous | 3,490 | Machine-hours | ||
Required:
a. Compute the predetermined overhead rates assuming that Donovan uses machine-hours to allocate machine-related overhead costs and materials costs to allocate materials-related overhead costs.
Machine Hour related per hour
Materials related %
b. Compute the total costs of production and
the cost per unit for each of the two products for March.
a) | |||
Account | Machine-Hour Related | Materials Related | |
Utilities | $ 4,050.00 | ||
Supplies | $ 2,870.00 | ||
Machine depreciation and maintenance | $ 7,496.00 | ||
Purchasing and storing materials | $ 3,249.00 | ||
Miscellaneous | $ 3,490.00 | ||
Total overhead | $ 11,546.00 | $ 6,119.00 | |
÷ Total machine hours | ÷ 1790 hours | ||
÷ Total materials cost | ÷ $21,100 | ||
Overhead rate | $ 6.45 | 29.00% | |
The overhead rates are $6.45 per machine hour and 29% of direct-materials cost. | |||
b) | |||
Jerseys | Shorts | Total | |
Machine-hours used | 990 | 800 | 1,790 |
Direct materials costs | $ 12,200.00 | $ 8,900.00 | $ 21,100.00 |
Direct labor costs | $ 4,800.00 | $ 2,400.00 | $ 7,200.00 |
Manufacturing overhead costs | |||
Machine-hour related overhead = MH x $6.45 | $ 6,385.78 | $ 5,160.22 | $ 11,546.00 |
Materials-related overhead = DM x 29% | $ 3,538.00 | $ 2,581.00 | $ 6,119.00 |
Total cost | $ 26,923.78 | $19,041.22 | $ 45,965.00 |
Units produced | 10,800 | 4,600 | 15,400 |
Cost per unit | $ 2.49 | $ 4.14 |