In: Accounting
Part
A
In late 2017, the Nicklaus Corporation was formed. The corporate
charter authorizes the issuance of 4,000,000 shares of common stock
carrying a $1 par value, and 1,000,000 shares of $5 par value,
noncumulative, nonparticipating preferred stock. On January 2,
2018, 2,000,000 shares of the common stock are issued in exchange
for cash at an average price of $10 per share. Also on January 2,
all 1,000,000 shares of preferred stock are issued at $20 per
share.
Required:
1. Prepare journal entries to record these
transactions. (1/2 Record issue of common shares. 1/2 Record issue
of preferred shares.)
2. Prepare the shareholders' equity section of the
Nicklaus balance sheet as of March 31, 2018. (Assume net income for
the first quarter 2018 was $1,350,000.)
Part B
During 2018, the Nicklaus Corporation participated in three
treasury stock transactions:
On June 30, 2018, the corporation reacquires 160,000 shares for the treasury at a price of $12 per share.
On July 31, 2018, 30,000 treasury shares are reissued at $15 per share.
On September 30, 2018, 30,000 treasury shares are reissued at $10 per share.
Required:
1. Prepare journal entries to record these
transactions. (6/30 Record acquisition of treasury stock. 7/31
Record the reissuance of 30,000 treasury shares on July 31st. 9/30
Record the reissuance of 30,000 treasury shares on September
30th.)
2. Prepare the Nicklaus Corporation shareholders'
equity section as it would appear in a balance sheet prepared at
September 30, 2018. (Assume net income for the second and third
quarter was $2,800,000.)
Part C
On October 1, 2018, Nicklaus Corporation receives permission to
replace its $1 par value common stock (4,000,000 shares authorized,
2,000,000 shares issued, and 1,900,000 shares outstanding) with a
new common stock issue having a $.50 par value. Since the new par
value is one-half the amount of the old, this represents a 2-for-1
stock split. That is, the shareholders will receive two shares of
the $.50 par stock in exchange for each share of the $1 par stock
they own. The $1 par stock will be collected and destroyed by the
issuing corporation.
On November 1, 2018, the Nicklaus Corporation declares a $0.10 per
share cash dividend on common stock and a $0.27 per share cash
dividend on preferred stock. Payment is scheduled for December 1,
2018, to shareholders of record on November 15, 2018.
On December 2, 2018, the Nicklaus Corporation declares a 2% stock
dividend payable on December 28, 2018, to shareholders of record on
December 14. At the date of declaration, the common stock was
selling in the open market at $10 per share. The dividend will
result in 76,000 (0.02 × 3,800,000) additional shares being issued
to shareholders.
Required:
1. Prepare journal entries to record the
declaration and payment of these stock and cash dividends. (10/1
Record the entry for the 2-for-1 stock split. 11/1 Record
declaration of cash dividend for common shares and preferred
shares.. 11/15 Record the entry on date of record.. 12/1 Record
payment of cash dividend for common shares and preferred shares.
12/2 Record declaration of common stock dividend. 12/28 Record
distribution of common stock dividend.)
2. Prepare the December 31, 2018, shareholders'
equity section of the balance sheet for the Nicklaus Corporation.
(Assume net income for the fourth quarter was $2,300,000.)
3. Prepare a statement of shareholders' equity for
Nicklaus Corporation for 2018.
prefer stock | common stock | paid in capital | retained earing | treasury stock | total shareholder equity | |
Jan 2 2018 | ||||||
issuance of preferred stock | ||||||
issuance of common stock | ||||||
purchase of treasury stock | ||||||
sale of treasury stock | ||||||
net income | ||||||
common cash dividends | ||||||
preferred cash dividends | ||||||
stock dividend |
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||||||
Part A | Requirement-1 | ||||||
Date | Account | Debit | Credit | ||||
Jan 2 2018 | Cash | $ 20,000,000 | 2000000*10 | ||||
Common Stock | $ 2,000,000 | 2000000*1 | |||||
Paid-in Capital-Excess of Par, Common | $ 18,000,000 | Balance | |||||
Jan 2 2018 | Cash | $ 20,000,000 | 1000000*20 | ||||
Preferred Stock | $ 5,000,000 | 1000000*5 | |||||
Paid-in Capital-Excess of Par, Preferred | $ 15,000,000 | Balance | |||||
Part A | Requirement-2 | ||||||
Nicklaus Corporation | |||||||
Balance Sheet-Shareholder's Equity Section | |||||||
March 31, 2018 | |||||||
Shareholders' equity | |||||||
Preferred stock, $5 par, authorized 1,000,000 shares, | |||||||
-Issued and outstanding 1,000,000 shares | $ 5,000,000 | ||||||
Common stock, $1 par, authorized 4,000,000 shares, | |||||||
-Issued and outstanding 2,000,000 shares | $ 2,000,000 | ||||||
Paid-in capital – excess of par | $ 33,000,000 | ||||||
Retained earnings | $ 1,350,000 | ||||||
Total shareholders' equity | $ 41,350,000 | ||||||
Part B | Requirement-1 | ||||||
Date | Account | Debit | Credit | ||||
Jun 30 2018 | Treasury Stock | $ 1,920,000 | 160000*12 | ||||
Cash | $ 1,920,000 | 160000*12 | |||||
Jul 31 2018 | Cash | $ 450,000 | 30000*15 | ||||
Treasury Stock | $ 360,000 | 30000*12 | |||||
Paid-in Capital-share Repurchase | $ 90,000 | Balance | |||||
Sep 30 2018 | Cash | $ 300,000 | 30000*10 | ||||
Paid-in Capital-share Repurchase | $ 60,000 | Balance | |||||
Treasury Stock | $ 360,000 | 30000*12 | |||||
Part B | Requirement-2 | ||||||
Nicklaus Corporation | |||||||
Balance Sheet-Shareholder's Equity Section | |||||||
September 30, 2018 | Working | ||||||
Shareholders' equity | |||||||
Preferred stock, $5 par, authorized 1,000,000 shares, | |||||||
-Issued and outstanding 1,000,000 shares | $ 5,000,000 | ||||||
Common stock, $1 par, authorized 4,000,000 shares, | |||||||
-Issued 2,000,000 and outstanding 1,900,000 shares | $ 2,000,000 | 2000000-160000+30000+30000 | |||||
Paid-in capital – excess of par | $ 33,000,000 | ||||||
Paid-in capital – share Repurchase | $ 30,000 | 90000-60000 | |||||
Retained earnings | $ 4,150,000 | 1350000+2800000 | |||||
$ 44,180,000 | |||||||
Less: Treasury Stock (100000 Shares at cost) | $ -1,200,000 | ||||||
Total shareholders' equity | $ 42,980,000 | ||||||
Part C | Requirement-1 | ||||||
Date | Account | Debit | Credit | ||||
Oct 1 2018 | No Entry | ||||||
Nov 1 2018 | Retained Earning | $ 650,000 | |||||
Dividend Payable-Common | $ 380,000 | 0.10*(1900000*2) | |||||
Dividend Payable-Preferred | $ 270,000 | 0.27*1000000 | |||||
Nov 15 2018 | No Entry | ||||||
Dec 1 2018 | Dividend Payable-Common | $ 380,000 | |||||
Dividend Payable-Preferred | $ 270,000 | ||||||
Cash | $ 650,000 | ||||||
Dec 2 2018 | Retained Earning | $ 760,000 | 76000*10 | ||||
Common Stock Dividend Distributable | $ 38,000 | 76000*0.5 | |||||
Paid-in Capital-Excess of Par, Common | $ 722,000 | Balance | |||||
Dec 28 2018 | Common Stock Dividend Distributable | $ 38,000 | |||||
Common Stock | $ 38,000 | ||||||
Part C | Requirement-2 | ||||||
Nicklaus Corporation | |||||||
Balance Sheet-Shareholder's Equity Section | |||||||
March 31, 2018 | Working | ||||||
Shareholders' equity | |||||||
Preferred stock, $5 par, authorized 1,000,000 shares, | |||||||
-Issued and outstanding 1,000,000 shares | $ 5,000,000 | ||||||
Common stock, $1 par, authorized 4,000,000 shares, | |||||||
-Issued 2,000,000 and outstanding 1,900,000 shares | $ 2,038,000 | 2000000+38000 | |||||
Paid-in capital – excess of par | $ 33,722,000 | 33000000+722000 | |||||
Paid-in capital – share Repurchase | $ 30,000 | 90000-60000 | |||||
Retained earnings | $ 5,040,000 | 4150000+2300000-650000-760000 | |||||
$ 45,830,000 | |||||||
Less: Treasury Stock (100000 Shares at cost) | $ -1,200,000 | ||||||
Total shareholders' equity | $ 44,630,000 | ||||||
Part C | Requirement-3 | ||||||
Nicklaus Corporation | |||||||
Statement of Shareholder's Equity | |||||||
December 31, 2018 | |||||||
Preferred Stock | Common Stock | Paid in Capital | Retained Earning | Treasury Stock | Total Shareholder Equity | ||
Jan 2 2018 | Jan 2 2018 | ||||||
issuance of preferred stock | $ 5,000,000 | $ 15,000,000 | $ 20,000,000 | ||||
issuance of common stock | $ 2,000,000 | $ 18,000,000 | $ 20,000,000 | ||||
purchase of treasury stock | $ -1,920,000 | $ -1,920,000 | |||||
sale of treasury stock | $ 30,000 | $ 720,000 | $ 750,000 | ||||
net income | $ 6,450,000 | $ 6,450,000 | |||||
common cash dividends | $ -380,000 | $ -380,000 | |||||
preferred cash dividends | $ -270,000 | $ -270,000 | |||||
stock dividend | $ 38,000 | $ 722,000 | $ -760,000 | $ - | |||
Dec 31 2018 | $ 5,000,000 | $ 2,038,000 | $ 33,752,000 | $ 5,040,000 | $ -1,200,000 | $ 44,630,000 |