In: Accounting
Part A
In late 2017, the Nicklaus Corporation was formed. The corporate
charter authorizes the issuance of 5,000,000 shares of common stock
carrying a $1 par value, and 1,000,000 shares of $5 par value,
noncumulative, nonparticipating preferred stock. On January 2,
2018, 3,000,000 shares of the common stock are issued in exchange
for cash at an average price of $10 per share. Also on January 2,
all 1,000,000 shares of preferred stock are issued at $20 per
share.
Required:
1. Prepare journal entries to record these
transactions.
2. Prepare the shareholders' equity section of the
Nicklaus balance sheet as of March 31, 2018. (Assume net income for
the first quarter 2018 was $1,550,000.)
Part B
During 2018, the Nicklaus Corporation participated in three
treasury stock transactions:
On June 30, 2018, the corporation reacquires 280,000 shares for the treasury at a price of $12 per share.
On July 31, 2018, 40,000 treasury shares are reissued at $15 per share.
On September 30, 2018, 40,000 treasury shares are reissued at $10 per share.
Required:
1. Prepare journal entries to record these
transactions.
2. Prepare the Nicklaus Corporation shareholders'
equity section as it would appear in a balance sheet prepared at
September 30, 2018. (Assume net income for the second and third
quarter was $3,050,000.)
Part C
On October 1, 2018, Nicklaus Corporation receives permission to
replace its $1 par value common stock (5,000,000 shares authorized,
3,000,000 shares issued, and 2,800,000 shares outstanding) with a
new common stock issue having a $.50 par value. Since the new par
value is one-half the amount of the old, this represents a 2-for-1
stock split. That is, the shareholders will receive two shares of
the $.50 par stock in exchange for each share of the $1 par stock
they own. The $1 par stock will be collected and destroyed by the
issuing corporation.
On November 1, 2018, the Nicklaus Corporation declares a $0.14 per
share cash dividend on common stock and a $0.31 per share cash
dividend on preferred stock. Payment is scheduled for December 1,
2018, to shareholders of record on November 15, 2018.
On December 2, 2018, the Nicklaus Corporation declares a 2% stock
dividend payable on December 28, 2018, to shareholders of record on
December 14. At the date of declaration, the common stock was
selling in the open market at $10 per share. The dividend will
result in 112,000 (0.02 × 5,600,000) additional shares being issued
to shareholders.
Required:
1. Prepare journal entries to record the
declaration and payment of these stock and cash dividends.
2. Prepare the December 31, 2018, shareholders'
equity section of the balance sheet for the Nicklaus Corporation.
(Assume net income for the fourth quarter was $2,550,000.)
3. Prepare a statement of shareholders' equity for
Nicklaus Corporation for 2018
PART A.
1.
Date | Account Title | Debit | Credit |
Jan.2,2018 | Cash | 30000000 | |
Common Stock | 3000000 | ||
Additional paid-in-capital - common Stock | 27000000 | ||
(Issue of 3,000,000 common shares of41 par for $10 each) | |||
Jan.2,2018 | Cash | 20000000 | |
Preferred Stock | 5000000 | ||
Additional paid-in-capital - preferred Stock | 15000000 | ||
(Issue of 1,000,00 preferred shares of $5 par for $20 each) |
2.
NICKLAUS CORPORATION | ||
Balance sheet (partial) | ||
March 31, 2018 | ||
Paid up capital: | ||
Preferred Stock, non cumulative, $5 par , 1,000,000 shares authorized | 5000000 | |
1,000,000 shares issued and outstanding | ||
Common Stock, $1 par, 5,000,000 million shares authorised, | 3000000 | |
3,000,000 shares issued and outstanding | ||
Paid-in-capital in excess of par, preferred stock | 15000000 | |
Paid-in-capital in excess of par, common stock | 27000000 | |
Total paid-up capital | 50000000 | |
Retained Earnings | 1550000 | |
Total Stockholders' capital | 51550000 |
PART B.
1.
Date | Account Title | Debit | Credit |
June.30, 2018 | Treasury Stock | 3360000 | |
Cash | 3360000 | ||
(Purchase of 280,000 shares of own stock for $12 per share) | |||
July 31, 2018 | Cash | 600000 | |
Treasury Stock | 480000 | ||
Additional paid-in-capital - common Stock | 120000 | ||
(Reissue of 40,000 shares of treasury stock @$15 per share) | |||
Sept.30,2018 | Cash | 400000 | |
Additional paid-in-capital - common Stock | 80000 | ||
Treasury stock | 480000 | ||
(Reissue of 40,000 shares of treasury stock @$10 per share) |
2.
NICKLAUS CORPORATION | ||
Balance sheet (partial) | ||
September 30, 2018 | ||
Paid up capital: | ||
Preferred Stock, non cumulative, $5 par , 1,000,000 shares authorized | 5000000 | |
1,000,000 shares issued and outstanding | ||
Common Stock, $1 par, 5,000,000 million shares authorised, | 3000000 | |
3,000,000 shares issued and outstanding | ||
Paid-in-capital in excess of par, preferred stock | 15000000 | |
Paid-in-capital in excess of par, common stock | 27040000 | |
Total paid-up capital | 50040000 | |
Retained Earnings | 4600000 | |
Treasury stock (200,000 shares at cost) | -2400000 | |
Total Stockholders' capital | 52240000 |
PART C.
1.
Date | Account Title | Debit | Credit |
Nov.1, 2018 | Dividend | 392000 | |
Dividend Payable | 392000 | ||
(Dividend declared @$0.14 per share on 2,800,000 shares of common stock) | |||
Nov.1, 2018 | Dividend | 310000 | |
Dividend Payable | 310000 | ||
(Dividend declared @$0.31 per share on 1,000,000 shares of preferred stock) | |||
Dec.1, 2018 | Dividend Payable | 702000 | |
Cash | 702000 | ||
(Payment of cash dividend declared on Nov.1) | |||
Dec.2, 2018 | Stock dividend | 1120000 | |
Stock dividend distributable | 1120000 | ||
(2% stock dividend payable on 5,600,000 shares of common stock.Market price $10 per share) | |||
Dec.28, 2018 | Stock dividend distributable | 1120000 | |
Common Stock | 56000 | ||
Additional paid-in-capital - common Stock | 1064000 | ||
(Stock dividend declared on Dec.2 distributed) |
2.
NICKLAUS CORPORATION | ||
Balance sheet (partial) | ||
March 31, 2018 | ||
Paid up capital: | ||
Preferred Stock, non cumulative, $5 par , 1,000,000 shares authorized | 5000000 | |
1,000,000 shares issued and outstanding | ||
Common Stock, $0.5 par, 5,000,000 million shares authorised, | 3056000 | |
6,112,000 shares issued and outstanding | ||
Paid-in-capital in excess of par, preferred stock | 15000000 | |
Paid-in-capital in excess of par, common stock | 28104000 | |
Total paid-up capital | 51160000 | |
Retained Earnings | 5328000 | |
Treasury stock (200,000 shares at cost) | -2400000 | |
Total Stockholders' capital | 54088000 | |
Retained earnings as at Sept.30 | 4600000 | |
Add:net income | 2550000 | |
7150000 | ||
Less: Cash dividend 702000 | ||
Stock dividend 1120000 | 1822000 | |
Retained earnings as at Dec.31 | 5328000 |