Question

In: Accounting

The Comparative Balance Sheet, Income Statement and supplemental date for Gallagher Corporation as of December 31,...

The Comparative Balance Sheet, Income Statement and supplemental date for Gallagher Corporation as of December 31, 2021 are provided.

GALLAGHER CORPORATION

Comparative Balance Sheet

December 31

2021 2020

Assets

Cash . $ 65,000 $ 51,000

Accounts Receivable (net) . 145,000 122,000

Inventory . 75,000 61,000

Debt Investments (available for sale) . 46,000 76,000

Equipment . 70,000 48,000

Accumulated Depreciation: Equipment . (20,000) (14,000)

Buildings . 145,000 145,000

Accumulated Depreciation: Buildings . (37,000) (28,000)

Land . 40,000 25,000

Intangibles . 8,000 9,000

Total Assets . $ 537,000 $ 495,000

Liabilities

Accounts Payable . $ 66,000 $ 60,000

Income Taxes Payable 12,000 10,000

Long-Term Notes Payable 62,000 70,000

Total Liablilites $ 140,000 $ 140,000

Stockholders' Equity

Common Stock 310,000 260,000

Retained Earnings 92,000 95,000

Treasury Stock (5,000) 0

Total Stockholders' Equity 397,000 355,000

Total Liabilities and Stockholders' Equity $ 537,000 $ 495,000

GALLAGHER CORPORATION

Income Statement

For the Year Ending December 31, 2021

Sales revenue $ 950,000

Less: Cost of Goods Sold 600,000

Gross Profit 350,000

Less Operating Expenses 250,000

Income from Operations 100,000

Other revenues and expenses

Gain on sale of investments $ 15,000

Loss on sale of equipment (3,000)

12,000

Income before taxes 112,000

Income taxes 45,000

Net Income $ 67,000

Additional Information

1. Equipment costing $10,000 was sold and was 60% depreciated. New equipment was also purchased during the year

2. Cash dividends were declared and paid.

3. Common stock was exchanged for Land.

4. Debt investments costing $35,000 were sold during the year. New debt investment were purchased during the year for $5,000.

5. Accounts receivable are shown net of the allowance for doubtful accounts, because there were no account write-offs during the year.

6. Operating expenses include: Depreciation Expense, $21,000, Amortization Expense, and Interest Expense, $3,300

Instructions:

1. Prepare the Statement of Cash Flows for Gallagher Corporation using the "indirect" method. You need to include Supplemental Cash Disclosure information and Non Cash Investing and Financing Activities.

2. Prepare the Operating Activities Section using the "direct" method. Show supporting calculations

Solutions

Expert Solution


Related Solutions

SportsNet Corporation’s recent comparative balance sheet and income statement follow: Balance Sheets, December 31 2019 2020...
SportsNet Corporation’s recent comparative balance sheet and income statement follow: Balance Sheets, December 31 2019 2020 Assets Cash $ 51,200 $102,400 Accounts receivable   179,200 166,400 Allowance for doubtful accounts (19,200) (16,000) Other receivables (nontrade) 9,600 6,400 Inventory 96,000 102,400 Equipment 256,000 246,400 Accumulated depreciation (19,200) (16,000) Intangibles, net 176,000 169,600 Total assets $729,600 $761,600 Liabilities and Stockholders' Equity Accounts payable $160,000 $192,000 Income taxes payable 224,000 160,000 Interest payable 6,400 3,200 Bonds payable 102,400 — Discount on bonds payable (6,400)...
The Total Liabilities for Ozium Corporation as of the Balance Sheet date of December 31, 2020...
The Total Liabilities for Ozium Corporation as of the Balance Sheet date of December 31, 2020 are: Salaries & Wages Payable         5,500 Long-Term Debt    300,000 ($250,000 is due for payment in 2021) Notes Payable    750,000 ($250,000 is due for payment after December 31, 2021) Unearned Revenue      16,500 Accounts Payable      25,000 In addition, the company is involve in two lawsuits that are expected to be closed by March 31, 2021. The first lawsuit is for $150,000 and...
Statement of Cash Flows Angela's Cleaning Consortium Seymour-Johnson, Inc. Comparative Balance Sheet Income Statement December 31,...
Statement of Cash Flows Angela's Cleaning Consortium Seymour-Johnson, Inc. Comparative Balance Sheet Income Statement December 31, 2020 and 2019 For the Year Ended December 31, 2020 2020 2019 Net sales $ 386,000 ASSETS Cost of goods sold     (212,000) Current assets Gross profit      174,000    Cash $    66,500 $    62,000 Operating expenses    Accounts receivable        95,000      113,000 Salaries and wages expense       (66,000)    Merchandise inventory      172,000      165,000 Depreciation expense       (25,000)       Total current...
The Rainbow Company’s income statement and comparative balance sheets as of December 31 of 2013 and...
The Rainbow Company’s income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow: RAINBOW COMPANY Income Statement For the Year Ended December 31, 2013 Sales Revenue $750,000 Dividend Income 15,000 765,000 Cost of Goods Sold $440,000 Wages and Other Operating Expenses 130,000 Depreciation Expense 39,000 Patent Amortization Expense 7,000 Interest Expense 13,000 Income Tax Expense 44,000 Loss on Sale of Equipment 5,000 Gain on Sale of Investments (10,000) 668,000 Net Income $97,000 RAINBOW COMPANY Balance...
Statement of Cash Flows The comparative balance sheet of Whitman Co. at December 31, 20Y2 and...
Statement of Cash Flows The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:      Dec. 31, 20Y2      Dec. 31, 20Y1 Assets Cash $ 524,080 $ 562,990 Accounts receivable (net) 476,910 434,990 Inventories 723,230 665,580 Prepaid expenses 16,770 19,920 Land 180,280 272,520 Buildings 833,290 513,600 Accumulated depreciation-buildings (235,840) (220,110) Equipment 293,480 259,420 Accumulated depreciation-equipment (80,710) (90,670) Total assets $2,731,490 $2,418,240 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $ 518,980 $ 547,660 Bonds payable 152,960...
Statement of Cash Flows The comparative balance sheet of Whitman Co. at December 31, 20Y2 and...
Statement of Cash Flows The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:      Dec. 31, 20Y2      Dec. 31, 20Y1 Assets Cash $ 809,890 $ 870,440 Accounts receivable (net) 737,000 672,210 Inventories 1,117,650 1,028,560 Prepaid expenses 25,920 30,780 Land 278,600 421,140 Buildings 1,287,730 793,690 Accumulated depreciation-buildings (364,450) (340,150) Equipment 453,540 400,900 Accumulated depreciation-equipment (124,720) (140,110) Total assets $4,221,160 $3,737,460 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $ 802,020 $ 846,340 Bonds payable 236,380...
Complete a Balance Sheet ABC Corporation Income Statement For the Year Ended December 31, 2014 Sales...
Complete a Balance Sheet ABC Corporation Income Statement For the Year Ended December 31, 2014 Sales Revenue    792,845 Less: Operating Expenses Wages Expense         80,350 Office Expense         21,700 Utilities Expense         31,000 Advertising Expense $       8,400 Insurance Expense         82,000 Employee Compensation Expense         10,000 Bad Debt Expense         25,000 Pension Expense         40,000 Depreciation Expense         33,759 Total Operating Expenses    332,209 Income from Operations    460,636 Other Revenue/Expenses Rent Revenue         12,000 Interest Income         19,561...
Complete a Balance Sheet ABC Corporation Income Statement For the Year Ended December 31, 2014 Sales...
Complete a Balance Sheet ABC Corporation Income Statement For the Year Ended December 31, 2014 Sales Revenue    792,845 Less: Operating Expenses Wages Expense         80,350 Office Expense         21,700 Utilities Expense         31,000 Advertising Expense $       8,400 Insurance Expense         82,000 Employee Compensation Expense         10,000 Bad Debt Expense         25,000 Pension Expense         40,000 Depreciation Expense         33,759 Total Operating Expenses    332,209 Income from Operations    460,636 Other Revenue/Expenses Rent Revenue         12,000 Interest Income         19,561...
Newman Corporation's comparative balance sheets are presented below. Newman Corporation Comparative Balance Sheet December 31 Assets...
Newman Corporation's comparative balance sheets are presented below. Newman Corporation Comparative Balance Sheet December 31 Assets 2020 2019 Cash $15,200 $17,700 Accounts receivable 25,200 22,300 Investments (long-term) 20,000 16,000 Equipment 60,000 70,000 Accumulated depreciation (14,000) (10,000) Total Assets $106,400 $116,000 Liabilities & Stockholder Equity Accounts payable $14,600 $11,100 Bonds payable 10,000 30,000 Common stock ($1 par) 50,000 45,000 Retained earnings 31,800 29,900 Total Liabilities & Stockholder Equity $106,400 $116,000 Additional information: 1. Net income was $18,300. Dividends declared and paid...
How would this transaction be reflected on the income statement and balance sheet on December 31?
Chris Gayle, a lawyer, received $72,000 on October 1 to represent a client in real estate negotiations over the next 12 months.Journal Entries: October 1st $72,000 & December 31st $18,000 (Already solved)How would this transaction be reflected on the income statement and balance sheet on December 31?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT