In: Accounting
The Comparative Balance Sheet, Income Statement and supplemental date for Gallagher Corporation as of December 31, 2021 are provided.
GALLAGHER CORPORATION
Comparative Balance Sheet
December 31
2021 2020
Assets
Cash . $ 65,000 $ 51,000
Accounts Receivable (net) . 145,000 122,000
Inventory . 75,000 61,000
Debt Investments (available for sale) . 46,000 76,000
Equipment . 70,000 48,000
Accumulated Depreciation: Equipment . (20,000) (14,000)
Buildings . 145,000 145,000
Accumulated Depreciation: Buildings . (37,000) (28,000)
Land . 40,000 25,000
Intangibles . 8,000 9,000
Total Assets . $ 537,000 $ 495,000
Liabilities
Accounts Payable . $ 66,000 $ 60,000
Income Taxes Payable 12,000 10,000
Long-Term Notes Payable 62,000 70,000
Total Liablilites $ 140,000 $ 140,000
Stockholders' Equity
Common Stock 310,000 260,000
Retained Earnings 92,000 95,000
Treasury Stock (5,000) 0
Total Stockholders' Equity 397,000 355,000
Total Liabilities and Stockholders' Equity $ 537,000 $ 495,000
GALLAGHER CORPORATION
Income Statement
For the Year Ending December 31, 2021
Sales revenue $ 950,000
Less: Cost of Goods Sold 600,000
Gross Profit 350,000
Less Operating Expenses 250,000
Income from Operations 100,000
Other revenues and expenses
Gain on sale of investments $ 15,000
Loss on sale of equipment (3,000)
12,000
Income before taxes 112,000
Income taxes 45,000
Net Income $ 67,000
Additional Information
1. Equipment costing $10,000 was sold and was 60% depreciated. New equipment was also purchased during the year
2. Cash dividends were declared and paid.
3. Common stock was exchanged for Land.
4. Debt investments costing $35,000 were sold during the year. New debt investment were purchased during the year for $5,000.
5. Accounts receivable are shown net of the allowance for doubtful accounts, because there were no account write-offs during the year.
6. Operating expenses include: Depreciation Expense, $21,000, Amortization Expense, and Interest Expense, $3,300
Instructions:
1. Prepare the Statement of Cash Flows for Gallagher Corporation using the "indirect" method. You need to include Supplemental Cash Disclosure information and Non Cash Investing and Financing Activities.
2. Prepare the Operating Activities Section using the "direct" method. Show supporting calculations