In: Accounting
Refer to the original data (below). The president feels that it
would be unwise to change the selling price. Instead, she wants to
increase the sales commission by $2 per unit. She thinks that this
move, combined with some increase in advertising, would increase
sales to 40,000 units compared to 20,000 last year. By how
much could advertising be increased with profits remaining
unchanged? Do not prepare an income statement; use
the incremental analysis approach. Original Data:
Stratford Company distributes a lightweight lawn chair that sells
for $40 per unit. Variable expenses are $18 per unit, and fixed
expenses total $220,000 annually. Results for last year are as
follows:
Sales (20,000 units)$800,000
Variable expenses 360,000
Contribution margin 440,000
Fixed expenses 220,000
Operating income$220,000
Answer | |||
Current year | Last year | ||
Sales Commission | 2 per unit | ||
Increase in sales units | 40000 | 20000 | |
Selling price per unit in $ | 40 | ||
Variable expense per unit in $ | 18 | ||
Fixed Expense | $220,000 | ||
Sales | 800000 | ||
Variable expense | 360000 | ||
Contribution | 440000 | ||
Fixed Expense | 220000 | ||
Operating income | 220000 | ||
40000 units | |||
Sales @40 per unit | 40000*40 | 1600000 | |
Variable Expense @ 18 per unit | 40000*18 | 720000 | |
Contribution (sales-variabe cost) | (1600000-720000) | 880000 | |
Fixed Expense (Contribution-Operating income) | 660000 | ||
Operating income (remains unchanged) | 220000 | ||
Fixed expense already incurred is $220000 | |||
Advertising expense to be increased is $660000-$220000 | $ 440,000.00 | ||
Sales commission 2 per unit | 2*40000 | $ 80,000.00 |