Question

In: Accounting

Friday Night, Inc. manufactures high-quality 5-liter boxes of wine which it sells for $14 per box....

Friday Night, Inc. manufactures high-quality 5-liter boxes of wine which it sells for $14 per box. Below is some information related to Friday Night's capacity and budgeted fixed manufacturing costs for 2019:

Budgeted Fixed Days of Hours of
Denominator-Level Manufacturing Production Production Boxes
Capacity Concept Overhead per Period per Period per Day per Hour
Theoretical capacity $2,500,000 362 22 300
Practical capacity $2,500,000 310 16 250
Normal capacity $2,500,000 310 16 175
Master budget capacity $2,500,000 310 16 200

Production during 2019 was 990,000 boxes of wine, with 15,000 remaining in ending inventory at 12/31/19. Actual variable manufacturing costs were $1,762,200 (there are no variable cost variances). Actual fixed manufacturing overhead costs were $2,500,000. Fixed manufacturing overhead cost variances are written off to cost of goods sold in the period in which they occur. What is gross margin under master budget capacity? Hint: don't forget the production-volume variance.

a.

$9,452,300

b.

$9,430,250

c.

$9,457,700

d.

$9,444,800

Solutions

Expert Solution

Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks!
Friday Night, Inc.
Calculation of fixed overhead absorption rate: Amount $
Days of production                 310.00
Hours of production                   16.00
Boxes per Hour                 200.00
Master Budget production         992,000.00
Budgeted Fixed manufacturing overhead      2,500,000.00
Fixed overhead absorption rate                      2.52
Actual production         990,000.00
Fixed overhead absorption rate                      2.52
Fixed overhead absorbed      2,494,959.68
Under absorbed              5,040.32
Actual production         990,000.00
Ending inventory            15,000.00
Units sold         975,000.00
Fixed overhead absorption rate                      2.52
Fixed overhead absorbed on cost of goods sold      2,457,157.26
Actual production         990,000.00
Actual variable manufacturing costs      1,762,200.00
Actual variable manufacturing costs per unit                      1.78
Units sold         975,000.00
Actual variable manufacturing costs per unit                      1.78
Actual variable manufacturing costs of goods sold      1,735,500.00
Units sold         975,000.00
Sell price per unit                   14.00
Sale value 13,650,000.00
Gross margin Amount $
Sale value    13,650,000.00
Less:
Actual variable manufacturing costs of goods sold      1,735,500.00
Fixed overhead absorbed on cost of goods sold      2,457,157.26
Under absorbed Fixed overhead              5,040.32
Gross margin      9,452,302.42
So answer is option A. $ 9,452,300 (rounded off)

Related Solutions

Friday Night, Inc. manufactures high-quality 5-liter boxes of wine which it sells for $14 per box. Below is some information related to Friday Night's capacity
Friday Night, Inc. manufactures high-quality 5-liter boxes of wine which it sells for $14 per box. Below is some information related to Friday Night's capacity and budgeted fixed manufacturing costs for 2019:   Budgeted Fixed Days of Hours of   Denominator-Level Manufacturing Production Production Boxes Capacity Concept Overhead per Period per Period per Day per Hour           Theoretical capacity $2,500,000 362 22 300 Practical capacity $2,500,000 310 16 250 Normal capacity $2,500,000 310 16 175 Master...
Wine Glass Inc. produces and sells wine glasses. Per the Standards, for the months of May,...
Wine Glass Inc. produces and sells wine glasses. Per the Standards, for the months of May, each wine glass takes 2 pounds of material at $2.50 per pound. For the Month of May, Wine Glass Inc. planned on producing and selling 200 wine glasses. They actually produced and sold 210 wine glasses, using 525 pounds of material costing $1,181.25 in actual total cost. What is the Materials Activity Variance for the Month of May: What is the Materials Spending Variance...
Lehighton Chalk Company manufactures sidewalk chalk, which it sells online by the box at $23 per...
Lehighton Chalk Company manufactures sidewalk chalk, which it sells online by the box at $23 per unit. Lehighton uses an actual costing system, which means that the actual costs of direct material, direct labor, and manufacturing overhead are entered into work-in-process inventory. The actual application rate for manufacturing overhead is computed each year; actual manufacturing overhead is divided by actual production (in units) to compute the application rate. Information for Lehighton’s first two years of operation is as follows: Year...
Lehighton Chalk Company manufactures sidewalk chalk, which it sells online by the box at $22 per...
Lehighton Chalk Company manufactures sidewalk chalk, which it sells online by the box at $22 per unit. Lehighton uses an actual costing system, which means that the actual costs of direct material, direct labor, and manufacturing overhead are entered into work-in-process inventory. The actual application rate for manufacturing overhead is computed each year; actual manufacturing overhead is divided by actual production (in units) to compute the application rate. Information for Lehighton’s first two years of operation is as follows: Year...
Lehighton Chalk Company manufactures sidewalk chalk, which it sells online by the box at $28 per...
Lehighton Chalk Company manufactures sidewalk chalk, which it sells online by the box at $28 per unit. Lehighton uses an actual costing system, which means that the actual costs of direct material, direct labor, and manufacturing overhead are entered into work-in-process inventory. The actual application rate for manufacturing overhead is computed each year; actual manufacturing overhead is divided by actual production (in units) to compute the application rate. Information for Lehighton’s first two years of operation is as follows: Year...
Lehighton Chalk Company manufactures sidewalk chalk, which it sells online by the box at $25 per...
Lehighton Chalk Company manufactures sidewalk chalk, which it sells online by the box at $25 per unit. Lehighton uses an actual costing system, which means that the actual costs of direct material, direct labor, and manufacturing overhead are entered into work-in-process inventory. The actual application rate for manufacturing overhead is computed each year; actual manufacturing overhead is divided by actual production (in units) to compute the application rate. Information for Lehighton’s first two years of operation is as follows: Year...
Lehighton Chalk Company manufactures sidewalk chalk, which it sells online by the box at $25 per...
Lehighton Chalk Company manufactures sidewalk chalk, which it sells online by the box at $25 per unit. Lehighton uses an actual costing system, which means that the actual costs of direct material, direct labor, and manufacturing overhead are entered into work-in-process inventory. The actual application rate for manufacturing overhead is computed each year; actual manufacturing overhead is divided by actual production (in units) to compute the application rate. Information for Lehighton’s first two years of operation is as follows: Year...
Lehighton Chalk Company manufactures sidewalk chalk, which it sells online by the box at $24 per...
Lehighton Chalk Company manufactures sidewalk chalk, which it sells online by the box at $24 per unit. Lehighton uses an actual costing system, which means that the actual costs of direct material, direct labor, and manufacturing overhead are entered into work-in-process inventory. The actual application rate for manufacturing overhead is computed each year; actual manufacturing overhead is divided by actual production (in units) to compute the application rate. Information for Lehighton’s first two years of operation is as follows: Year...
Lehighton Chalk Company manufactures sidewalk chalk, which it sells online by the box at $25 per...
Lehighton Chalk Company manufactures sidewalk chalk, which it sells online by the box at $25 per unit. Lehighton uses an actual costing system, which means that the actual costs of direct material, direct labor, and manufacturing overhead are entered into work-in-process inventory. The actual application rate for manufacturing overhead is computed each year; actual manufacturing overhead is divided by actual production (in units) to compute the application rate. Information for Lehighton’s first two years of operation is as follows: Year...
Lehighton Chalk Company manufactures sidewalk chalk, which it sells online by the box at $25 per...
Lehighton Chalk Company manufactures sidewalk chalk, which it sells online by the box at $25 per unit. Lehighton uses an actual costing system, which means that the actual costs of direct material, direct labor, and manufacturing overhead are entered into work-in-process inventory. The actual application rate for manufacturing overhead is computed each year; actual manufacturing overhead is divided by actual production (in units) to compute the application rate. Information for Lehighton’s first two years of operation is as follows: Year...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT