In: Accounting
PT Maju Jaya sells one product. The following information is available for January.
January 1, Inventory 100 units at a price of Rp 12,000 / unit
January 4, Sales of 80 units at a price of Rp 16,000 / unit
January 11, Purchased 150 units at a price of Rp 13,000 / unit
January 13, Sales of 120 units at a price of Rp 17,500 / unit
January 20, Purchased 160 units at a price of Rp 14,000 / unit
January 27, Sales of 100 units at a price of Rp 18,000 / unit
The company uses the FIFO cost flow assumption. All purchases and sales are made on credit.
Requested:
a. Assume the company uses a perpeptual system. Prepare all required journal entries!
b. Calculate gross profit using the perpeptual system!
Date |
Account Titles |
Debit |
Credit |
Jan-04 |
Accounts Receivable |
1280000 |
|
Sales |
1280000 |
||
To record the Sales on account |
|||
Jan-04 |
Cost of Goods Sold |
960000 |
|
Inventory |
960000 |
||
To record the cost of Sales |
|||
Jan-11 |
Inventory |
1950000 |
|
Accounts Payable |
1950000 |
||
(To record the Purchase on Account |
|||
Jan-13 |
Accounts Receivable |
2100000 |
|
Sales |
2100000 |
||
To record the Sales on account |
|||
Jan-13 |
Cost of Goods Sold |
1540000 |
|
Inventory |
1540000 |
||
To record the cost of Sales |
|||
Jan-20 |
Inventory |
2240000 |
|
Accounts Payable |
2240000 |
||
(To record the Purchase on Account |
|||
Jan-27 |
Accounts Receivable |
1800000 |
|
Sales |
1800000 |
||
To record the Sales on account |
|||
Jan-27 |
Cost of Goods Sold |
1350000 |
|
Inventory |
1350000 |
||
To record the cost of Sales |
Workings
FIFO |
|||||||||
Purchases |
Cost of Sales |
Balance |
|||||||
Date |
Units |
Cost |
Total |
Units |
Cost |
Total |
Units |
Cost |
Total |
Jan 01 |
100 |
12000 |
1200000 |
||||||
Jan 04 |
80 |
12000 |
960000 |
20 |
12000 |
240000 |
|||
Jan 11 |
150 |
13000 |
1950000 |
20 |
12000 |
240000 |
|||
150 |
13000 |
1950000 |
|||||||
Jan 13 |
20 |
12000 |
240000 |
50 |
13000 |
650000 |
|||
100 |
13000 |
1300000 |
|||||||
Jan 20 |
160 |
14000 |
2240000 |
50 |
13000 |
650000 |
|||
160 |
14000 |
2240000 |
|||||||
Jan 27 |
50 |
13000 |
650000 |
110 |
14000 |
1540000 |
|||
50 |
14000 |
700000 |
|||||||
Totals |
310 |
4190000 |
200 |
3850000 |
1540000 |
Gross Profit
Date |
Sales |
Cost Of Sales |
Gross Profit |
Jan-04 |
1280000 |
960000 |
320000 |
Jan-13 |
2100000 |
1540000 |
560000 |
Jan-27 |
1800000 |
1350000 |
450000 |
5180000 |
3850000 |
1330000 |