In: Accounting
PT Maju Jaya sells one product. The following information is available for January.
January 1, Inventory 100 units at a price of Rp 12,000 / unit
January 4, Sales of 80 units at a price of Rp 16,000 / unit
January 11, Purchased 150 units at a price of Rp 13,000 / unit
January 13, Sales of 120 units at a price of Rp 17,500 / unit
January 20, Purchased 160 units at a price of Rp 14,000 / unit
January 27, Sales of 100 units at a price of Rp 18,000 / unit
The company uses the FIFO cost flow assumption. All purchases and sales are made on credit.
Requested:
a. Assume the company uses a perpeptual system. Prepare all required journal entries!
b. Calculate gross profit using the perpeptual system!
| 
 Date  | 
 Account Titles  | 
 Debit  | 
 Credit  | 
| 
 Jan-04  | 
 Accounts Receivable  | 
 1280000  | 
|
| 
 Sales  | 
 1280000  | 
||
| 
 To record the Sales on account  | 
|||
| 
 Jan-04  | 
 Cost of Goods Sold  | 
 960000  | 
|
| 
 Inventory  | 
 960000  | 
||
| 
 To record the cost of Sales  | 
|||
| 
 Jan-11  | 
 Inventory  | 
 1950000  | 
|
| 
 Accounts Payable  | 
 1950000  | 
||
| 
 (To record the Purchase on Account  | 
|||
| 
 Jan-13  | 
 Accounts Receivable  | 
 2100000  | 
|
| 
 Sales  | 
 2100000  | 
||
| 
 To record the Sales on account  | 
|||
| 
 Jan-13  | 
 Cost of Goods Sold  | 
 1540000  | 
|
| 
 Inventory  | 
 1540000  | 
||
| 
 To record the cost of Sales  | 
|||
| 
 Jan-20  | 
 Inventory  | 
 2240000  | 
|
| 
 Accounts Payable  | 
 2240000  | 
||
| 
 (To record the Purchase on Account  | 
|||
| 
 Jan-27  | 
 Accounts Receivable  | 
 1800000  | 
|
| 
 Sales  | 
 1800000  | 
||
| 
 To record the Sales on account  | 
|||
| 
 Jan-27  | 
 Cost of Goods Sold  | 
 1350000  | 
|
| 
 Inventory  | 
 1350000  | 
||
| 
 To record the cost of Sales  | 
Workings
| 
 FIFO  | 
|||||||||
| 
 Purchases  | 
 Cost of Sales  | 
 Balance  | 
|||||||
| 
 Date  | 
 Units  | 
 Cost  | 
 Total  | 
 Units  | 
 Cost  | 
 Total  | 
 Units  | 
 Cost  | 
 Total  | 
| 
 Jan 01  | 
 100  | 
 12000  | 
 1200000  | 
||||||
| 
 Jan 04  | 
 80  | 
 12000  | 
 960000  | 
 20  | 
 12000  | 
 240000  | 
|||
| 
 Jan 11  | 
 150  | 
 13000  | 
 1950000  | 
 20  | 
 12000  | 
 240000  | 
|||
| 
 150  | 
 13000  | 
 1950000  | 
|||||||
| 
 Jan 13  | 
 20  | 
 12000  | 
 240000  | 
 50  | 
 13000  | 
 650000  | 
|||
| 
 100  | 
 13000  | 
 1300000  | 
|||||||
| 
 Jan 20  | 
 160  | 
 14000  | 
 2240000  | 
 50  | 
 13000  | 
 650000  | 
|||
| 
 160  | 
 14000  | 
 2240000  | 
|||||||
| 
 Jan 27  | 
 50  | 
 13000  | 
 650000  | 
 110  | 
 14000  | 
 1540000  | 
|||
| 
 50  | 
 14000  | 
 700000  | 
|||||||
| 
 Totals  | 
 310  | 
 4190000  | 
 200  | 
 3850000  | 
 1540000  | 
Gross Profit
| 
 Date  | 
 Sales  | 
 Cost Of Sales  | 
 Gross Profit  | 
| 
 Jan-04  | 
 1280000  | 
 960000  | 
 320000  | 
| 
 Jan-13  | 
 2100000  | 
 1540000  | 
 560000  | 
| 
 Jan-27  | 
 1800000  | 
 1350000  | 
 450000  | 
| 
 5180000  | 
 3850000  | 
 1330000  |