In: Accounting
Novak Corporation sells one product, with information for July
as follows:
July | 1 | Inventory | 100 units at $17.00 each | |||
4 | Sale | 80 units at $19.00 each | ||||
11 | Purchase | 150 units at $16.00 each | ||||
13 | Sale | 120 units at $18.50 each | ||||
20 | Purchase | 160 units at $17.00 each | ||||
27 | Sale | 100 units at $20.40 each |
Novak uses the FIFO cost formula. All purchases and sales are on
account. Ignore any estimated returns on purchases and sales.
A. Assume Novak uses a periodic system. Prepare all journal entries needed, including the end-of-month adjusting entry to record cost of goods sold. A physical count indicates that the ending inventory for July is 110 units. (Credit account titles are automatically indented when the amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Record journal entries in the order presented in the problem.)
B. Calculate gross profit using the periodic system.
C. Assume Novak uses a perpetual system. Prepare all July journal entries
D. Calculate gross profit using the perpetual system.
A list of possible accounts is as follows:
Accounts Payable Accounts Receivable Allowance to Reduce Inventory to NRV Biological Assets Buildings Cash Cost of Goods Sold Equipment Interest Expense Interest Income Interest Payable Interest Receivable Inventory Inventory Over and Short Land Liability for Onerous Contracts Loss on Inventory Due to Decline in NRV Loss on Purchase Contracts No Entry Purchase Discounts Purchase Discounts Lost Purchase Returns and Allowances Purchases Raw Materials Realized Gain or Loss Rebate Receivable Recovery of Loss on Inventory Due to Decline in NRV Refund Liability Retained Earnings Sales Returns and Allowances Sales Revenue Supplies Expense Unrealized Gain or Loss |
A) Periodic Inventory System: | |||
Date | Account Titles and Explanation | Debit | Credit |
Jul. 4 | Accounts Receivable | $1,520 | |
Sales Revenue (80 units * $19 each) | $1,520 | ||
(To record the sales made on account) | |||
Jul. 11 | Purchases (150 units * $16 each) | $2,400 | |
Accounts Payable | $2,400 | ||
(To record the purchase of merchandise on account) | |||
Jul. 13 | Accounts Receivable | $2,220 | |
Sales Revenue (120 units * $18.50 each) | $2,220 | ||
(To record the sales made on account) | |||
Jul. 20 | Purchases (160 units * $17 each) | $2,720 | |
Accounts Payable | $2,720 | ||
(To record the purchase of merchandise on account) | |||
Jul. 27 | Accounts Receivable | $2,040 | |
Sales Revenue (100 units * $20.40 each) | $2,040 | ||
(To record the sales made on account) | |||
Jul. 31 | Cost of Goods Sold (see note 1) | $4,950 | |
Merchandise Inventory (see note 1) | $1,870 | ||
Purchases ($2,400 + $2,720) | $5,120 | ||
Merchandise Inventory (100 units * $17 each) | $1,700 | ||
(To record the month end adjusting entry for cost of goods sold and ending inventory) |
Working notes - 1: | Units (a) | Rate (b) | Amount (a*b) |
Beginning inventory | 80 | $17 | $1,360 |
Beginning inventory | 20 | $17 | $340 |
Purchases - Jul. 11 | 100 | $16 | $1,600 |
Purchases - Jul. 11 | 50 | $16 | $800 |
Purchases - Jul. 20 (100 - 50) | 50 | $17 | $850 |
Cost of Goods Sold | 300 | $4,950 | |
Ending Inventory: | |||
Purchases - Jul. 20 (160 - 50) | 110 | $17 | $1,870 |
b)
Sales Revenue ($1,520 + $2,220 + $2,040) | $5,780 |
Less: Cost of Goods Sold | ($4,950) |
Gross Profit | $830 |
.
C) Perpetual Inventory System: | |||
Date | Account Titles and Explanation | Debit | Credit |
Jul. 4 | Accounts Receivable | $1,520 | |
Sales Revenue (80 units * $19 each) | $1,520 | ||
(To record the sales made on account) | |||
Cost of Goods Sold (80 units * $17 each) | $1,360 | ||
Merchandise Inventory | $1,360 | ||
(To record the cost of goods sold) | |||
Jul. 11 | Merchandise Inventoryb (150 units * $16 each) | $2,400 | |
Accounts Payable | $2,400 | ||
(To record the purchase of merchandise on account) | |||
Jul. 13 | Accounts Receivable | $2,220 | |
Sales Revenue (120 units * $18.50 each) | $2,220 | ||
(To record the sales made on account) | |||
Cost of Goods Sold [(20 units * $17 each) + (100 * $16 each)] | $1,940 | ||
Merchandise Inventory | $1,940 | ||
(To record the cost of goods sold) | |||
Jul. 20 | Merchandise Inventory (160 units * $17 each) | $2,720 | |
Accounts Payable | $2,720 | ||
(To record the purchase of merchandise on account) | |||
Jul. 27 | Accounts Receivable | $2,040 | |
Sales Revenue (100 units * $20.40 each) | $2,040 | ||
(To record the sales made on account) | |||
Cost of Goods Sold [(50 units * $16 each) + (50 * $17 each)] | $1,650 | ||
Merchandise Inventory | $1,650 | ||
(To record the cost of goods sold) |
d)
Sales Revenue ($1,520 + $2,220 + $2,040) | $5,780 |
Less: Cost of Goods Sold ($1,360 + $1,940 + $1,650) | ($4,950) |
Gross Profit | $830 |