In: Accounting
1.The following information is available for the 21,300 units of X Company's one product sold in 2018: Selling price $55.50 Variable costs per unit $28.40 Total fixed costs $340,800 Management believes it can increase the selling price in 2019 with no effect on unit sales. Variable costs per unit and fixed costs will remain the same. How much would the selling price have to be increased in order for X Company's 2019 profit to be $295,538 [rounded to two decimal places]?
2. X Company has the following information for its three products in 2018:
Unit Sales | Contribution Margin | |
Product A | 47,900 | $5.20 |
Product B | 7,300 | $11.20 |
Product C | 21,400 | $11.20 |
Total | 76,600 | $27.60 |
Fixed costs in 2018 were $319,000. In 2019, the unit sales mix and
fixed costs will be the same as in 2018, but sales will increase to
84,260 units. What will profit be [round all small numbers to two
decimal places]?
1 | ||||||
soluion: | ||||||
sales=fixed cost +variable cost+profit | ||||||
=340800+ 604920+295538 | ||||||
=1241258 | ||||||
selling price=sales /sales unit | ||||||
=1241258/21300 | ||||||
=$58.28 per unit | ||||||
2. computation of amount of profit if sales unit increase to 84260 unit | ||||||
product | 2018 | 2018 | 2019 | 2019 | ||
sales unit | contribution margin per unit | sales unit | contribution margin | |||
(a) | (b) | (d) | (b)*(d) | |||
A | 47900 | $5.20 | 52690 | 273988 | ||
B | 7300 | 11.2 | 8030 | 89936 | ||
C | 21400 | 11.2 | 23540 | 263648 | ||
total | 627572 | |||||
less : fixes cost | -319000 | |||||
profit | 308572 | |||||
working note; | ||||||
portion of sales unit distributed in the year 2019 on procduct: | ||||||
A=47900units/76600units*84260units | ||||||
=52690 units | ||||||
B=7300 units/76600units*84260 units | ||||||
=8030 units | ||||||
C=21400units/76600units*84260units | ||||||
=23540 units | ||||||