Question

In: Accounting

For 2017, Rockford, Inc., had sales of 150,000 units and production of 200,000 units. Other information...

For 2017, Rockford, Inc., had sales of 150,000 units and production of 200,000 units. Other information for the year included:

Direct Manufacturing labor $197,500
Variable Manufactuing overhead $100,000
direct materials $ 160,000
variable selling expenses $100,000
fixed administrative expenses $100,000
fixes manufacturing overhead $250,000
There was no begining inventory

compute the ending finished goods inventory under both absorption and varaiable costing.

Solutions

Expert Solution

Closing Stock = Opening Stock+ Manufactured During the Year - Sales

Closing Stock= 0+ 200000-150000 =50000 units

Under Absorption Costing-

The fixed costs are charged to all the units irrespective they are sold or not. However we note that we don't include variable selling costs and fixed selling costs in this calculations. All the fixed costs are allocated to units PRODUCED and NOT units sold.

Therefore cost statement will be as follows-

Direct Labour $197500
variable manufacturing $100000
Direct Materials $160000
Fixed Manufacturing Expenses $250000
Total Cost $707500
Divided By : Number units produced 200000
Cost per unit $3.5375

Closing Stock - 50000*3.5375 = $176875

Under Variable Costing-

Under Variable Costing only the direct labour, direct material and variable manufacturing costs are considered. IMPORTANT thing to note here is we don't include variable selling costs as they are expensed only when the sales happen.

Direct Labour 197500
variable manufacturing 100000
Direct Materials 160000
Total Cost 457500
Divided By : Number units produced 200000
Cost per unit 2.2875

Closing Stock - 50000*2.2875 = $114375


Related Solutions

Bobcat Coffee had sales of goods totaling $200,000, receiving $150,000 in cash and $50,000 on account....
Bobcat Coffee had sales of goods totaling $200,000, receiving $150,000 in cash and $50,000 on account. The cost of the goods sold were $60,000. Bobcat Coffee purchased $80,000 of inventory. All purchases were on account. Bobcat Coffee paid salaries of $50,000. This was payment for salaries of $35,000 and $15,000 that was payable from last year. Bobcat Coffee purchased $7,000 of supplies. All of these purchases were on account. Bobcat Coffee received $40,000 cash from customers who had been granted...
Variances In early 2014, JAX Inc. had budgeted for the production and sales of 6,000 units...
Variances In early 2014, JAX Inc. had budgeted for the production and sales of 6,000 units at a sales price of $20 per unit. The following information is available regarding the standards for each unit: Direct Materials:   2 pounds @ $3.00 per pound Direct Labor:   30 minutes of assembly @ $0.25 per minute Actual results for 2014 were determined to be: Number of units produced and sold:   6,800 Sales Revenue:   $149,600 ($22 / unit) Direct Materials   $43,384 (14,960 lbs purchased...
Aztec, Inc. had sales as follows during 2017: Quarter 1 7,000 units Quarter 2 8,000 units...
Aztec, Inc. had sales as follows during 2017: Quarter 1 7,000 units Quarter 2 8,000 units Quarter 3 9,000 units Quarter 4 8,000 units Aztec expects sales in each quarter of 2018 to be 10% more than the respective quarters for 2017. If each unit sells for $100, what amounts will appear as sales revenue in the quarterly sales budgets for 2018? $770,000; $880,000; $990,000; $880,000 $630,000; $720,000; $810,000; $720,000
Q1.ABC Company has projected sales and production in units for the second quarter of 2017 as...
Q1.ABC Company has projected sales and production in units for the second quarter of 2017 as follows Particular April May June sales 35,000 25,000 30,000 Production 30,000 25,000 40,000 Cash production costs are budgeted at SR 7 per unit produced. Of these production costs, 30% are paid in the month in which they are incurred and the balance in the following month. Selling and administrative expenses (all paid in cash) amount to SR 70,000 per month. The accounts payable balance...
George owned a restaurant. He purchased the building for 200,000, and had taken 150,000 of depreciation...
George owned a restaurant. He purchased the building for 200,000, and had taken 150,000 of depreciation on the building. It was destroyed by a fire on 04/17/18. it was insured for 300,000 and the insurance Company paid George 280,000 on 12/06/18. The fire was considered a natural disaster area. If George wants to avoid recognition of the gain, what is the minimum amount he must pay for a new restaurant, and if he purchases a new restaurant for 250,000 on...
Jasper Enterprises had the following cost and production information for April: Units Produced 20,000 Units Sold...
Jasper Enterprises had the following cost and production information for April: Units Produced 20,000 Units Sold 17,000 Unit Sales Price $200 Manufacturing Cost Per Unit Direct Material $50 Direct Labor $25 Variable Manufacturing Overhead $10 Fixed Manufacturing Overhead ($400,000/20,000) = $20 Full Manufacturing Cost Per Unit $105 Non manufacturing Costs Variable Selling Expenses $80,000 Fixed General and Administrative Costs $75,000 How much greater will Jasper Enterprises' profit be under absorption costing than under variable costing? $315,000 $400,000 $60,000 $340,000
Dalley Inc. has the following information for its first year of operations: Revenues (200,000 units) $...
Dalley Inc. has the following information for its first year of operations: Revenues (200,000 units) $ 2,900,000 Manufacturing costs: Materials $ 168,000 Variable cash costs 142,400 Fixed cash costs 327,600 Depreciation (fixed) 999,000 Marketing (variable) 422,400 Marketing depreciation 149,600 Administrative (fixed) 509,200 Administrative depreciation 74,800 Total costs $ 2,793,000 Operating profits $ 107,000 All depreciation charges are fixed and are expected to remain the same for year 2. Sales volume is expected to increase by 15%, but sales prices are...
Houston​,​Inc., planned and actually manufactured 200,000 units of its single product in 2017​, its first year...
Houston​,​Inc., planned and actually manufactured 200,000 units of its single product in 2017​, its first year of operation. Variable manufacturing cost was $ 24 per unit produced. Variable operating​ (nonmanufacturing) cost was $9 per unit sold. Planned and actual fixed manufacturing costs were $600,000.Planned and actual fixed operating​ (nonmanufacturing) costs totaled $370,000. Houston sold 100,000 units of product at $ 45 per unit Houston’s 2017 operating income using absorption costing is​ (a) $530,000​, ​(b) $230,000​, ​(c) $600,000​, (d) $900,000, (e)...
Given the following information for Macro Drive Inc. 2017 Selling and administrative expenses 150,000 Depreciation expense...
Given the following information for Macro Drive Inc. 2017 Selling and administrative expenses 150,000 Depreciation expense 280,000 Interest expense 140,000 Sales 1,400,000 Taxes 135,500 Cost of Goods Sold 500,000 Prepare (in good form) an income statement for 2017 for Macro Drive Inc Assume that Micro Drive Inc. has 50,000 shares outstanding, calculate the Earnings Per Share for the company for the period ending 2017 Differentiate between accounting income and free cash flow. Why is FCF the most important measure of...
Curse of the Bambino Entertainment (CotBE) had the following securities outstanding and other information for 2017:...
Curse of the Bambino Entertainment (CotBE) had the following securities outstanding and other information for 2017: Preferred Stock: Issue A Preferred Stock, cumulative and nonconvertible, 5%, $100 par: $1,000,000 Dividend payments are in arrears for three (3) years. Issue B Preferred Stock, non-cumulative and convertible, 6%, $100 par: $4,000,000 Conversion rate is 4 common shares for every preferred share. Common Stock: Class A Common Stock, $1 par, 5,000,000 shares authorized, 1,000,000 shares issued and outstanding at January 1, 2017 $1,000,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT